Dave & Buster’s Achieves Second Quarter Revenue Growth of 14.9% and Record Net Income
Key highlights from the second quarter 2017 compared to the second quarter 2016 include:
- Total revenues increased 14.9% to
$280.8 million from$244.3 million . - Opened four new stores compared to two new stores.
- Comparable store sales increased 1.1%.
- Net income of
$30.4 million , or$0.71 per diluted share, vs. net income of$21.5 million , or$0.50 per diluted share. - Earnings per diluted share were
$0.59 when excluding a favorable impact of$0.16 per diluted share from implementing FASB Accounting Standards Update 2016-09 (“ASU 2016-09”) related to share-based payment transactions, and an unfavorable impact of$0.04 per diluted share related to a litigation settlement expense. - EBITDA increased 11.5% to
$64.0 million from$57.4 million or 15.9% excluding the litigation settlement expense. - EBITDA margin decreased 70 basis points to 22.8% from 23.5% or increased 20 basis points to 23.7% excluding the litigation settlement expense.
- Repurchased approximately 1.0 million shares for
$67.2 million . - Recognized approximately
$6.8 million reduction to our provision for income taxes as a result of the excess tax benefits generated by option exercises in accordance with ASU 2016-09, which was adopted in the first quarter. Implementation of the new standard also increased diluted shares outstanding by approximately 418,000 shares.
“Our thoughts and prayers go out to everyone affected by hurricane Harvey, including many Dave & Buster’s employees who have been significantly impacted. We are working to help get them back on their feet as soon as possible. Our three stores in
“Q2 represented another quarter of strong performance as revenue and EBITDA increased 14.9% and 11.5% respectively. In addition, excluding a litigation settlement, we grew EBITDA by nearly 16% and EBITDA margins by 20 basis points. Our recent debt refinancing improved our capital structure and financial flexibility, enabling us to invest in new store growth and return value to shareholders for years to come,” added
“Through today, we have opened eight stores and have an additional nine stores under construction. We now expect to open fourteen new stores this year, representing 15% unit growth, an increase over our previous guidance of twelve new stores. We remain committed to driving 10% or more unit growth over the long-term and continue to foresee a 200+ store opportunity in
Share Repurchase Activity
We repurchased approximately 1.0 million shares of our common stock for
Litigation Expense
During the second quarter 2017, we recorded a
Review of Second Quarter 2017 Operating Results Compared to Second Quarter 2016
Total revenues increased 14.9% to
Comparable store sales increased 1.1% in the second quarter 2017 compared to a 1.0% increase in the same period last year. Our comparable store sales growth was driven by a 1.1% increase in walk-in sales and a 1.9% increase in special events sales. Non-comparable store revenues increased
Operating income increased to
Net income increased to
EBITDA increased 11.5% to
Store operating income before depreciation and amortization increased 15.4% to
Development
In fiscal 2017, we now intend to open fourteen new stores, compared to our previous guidance of twelve stores, including ten large and four small store formats. We currently have nine stores under construction. We opened four stores during the second quarter in
Total capital additions (net of tenant improvement allowances) during fiscal 2017 are now expected to be
Financial Outlook
We are updating our financial outlook on several key metrics for fiscal 2017, which includes 53 weeks and ends on
- Total revenues of
$1.160 billion to$1.170 billion - Comparable store sales increase of 1% to 2% (on a comparable 52-week basis) (vs. 2% to 3% previously)
- 14 new stores (vs. 12 new stores previously)
- Pre-opening expenses of approximately
$21 million - Net income of
$109 million to $113 million (vs.$107 million to $111 million previously) - EBITDA of
$270 million to $276 million (compared to$276 million to $282 million previously)- Primarily driven by higher pre-opening expenses and the litigation settlement
- Diluted share count of 42.6 million to 42.8 million (vs. 43.2 million to 43.4 million previously) (including the year-to-date impact of ASU 2016-09)
- Effective tax rate of 30.5% to 31% (compared to 34.5% to 35.0% previously)
- Effective tax rate and net income guidance for full year 2017 includes a
$10.1 million reduction in our year-to-date provision for income taxes resulting from the implementation of ASU 2016-09. The requirements of this standard will likely further reduce our effective tax rate depending on future stock option exercises. Our guidance excludes any potential future impacts of ASU 2016-09 on our effective tax rate
- Effective tax rate and net income guidance for full year 2017 includes a
Conference Call Today
Management will hold a conference call to discuss these results today at
Additionally, a live and archived webcast of the conference call will be available at www.daveandbusters.com under the Investor Relations section.
About Dave & Buster’s
Founded in 1982 and headquartered in
Forward-Looking Statements
The statements contained in this release that are not historical facts are forward-looking statements. These forward-looking statements involve risks and uncertainties and, consequently, could be affected by our level of indebtedness, general business and economic conditions, the impact of competition, the seasonality of the company's business, adverse weather conditions, future commodity prices, guest and employee complaints and litigation, fuel and utility costs, labor costs and availability, changes in consumer and corporate spending, changes in demographic trends, changes in governmental regulations, unfavorable publicity, our ability to open new stores, and acts of God. Accordingly, actual results may differ materially from the forward-looking statements, and the Company therefore cautions you against relying on such forward-looking statements. Dave & Buster's intends these forward-looking statements to speak only as of the time of this release and does not undertake to update or revise them as more appropriate information becomes available, except as required by law.
Non-GAAP Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, the Company uses the following non-GAAP financial measures: EBITDA, EBITDA margin, Adjusted EBITDA, Adjusted EBITDA margin, Store operating income before depreciation and amortization, and store operating income before depreciation and amortization margin (collectively the "non-GAAP financial measures"). The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that they provide useful information about operating results, enhance the overall understanding of our operating performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. The non-GAAP measures used by the Company in this press release may be different from the measures used by other companies.
DAVE & BUSTER'S ENTERTAINMENT, INC. | ||||||
Condensed Consolidated Balance Sheets | ||||||
(in thousands) | ||||||
ASSETS | July 30, 2017 | January 29, 2017 | ||||
(unaudited) | (audited) | |||||
Current assets: | ||||||
Cash and cash equivalents | $ | 20,596 | $ | 20,083 | ||
Other current assets | 66,109 | 55,521 | ||||
Total current assets | 86,705 | 75,604 | ||||
Property and equipment, net | 652,211 | 606,865 | ||||
Intangible and other assets, net | 371,343 | 370,264 | ||||
Total assets | $ | 1,110,259 | $ | 1,052,733 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Total current liabilities | $ | 195,022 | $ | 177,797 | ||
Other long-term liabilities | 198,917 | 178,856 | ||||
Long-term debt, net | 293,980 | 256,628 | ||||
Stockholders' equity | 422,340 | 439,452 | ||||
Total liabilities and stockholders' equity | $ | 1,110,259 | $ | 1,052,733 | ||
DAVE & BUSTER'S ENTERTAINMENT, INC. | ||||||||||||||
Consolidated Statements of Operations (Unaudited) | ||||||||||||||
(in thousands, except share and per share amounts) | ||||||||||||||
13 Weeks Ended | 13 Weeks Ended | |||||||||||||
July 30, 2017 | July 31, 2016 | |||||||||||||
Food and beverage revenues | $ | 118,689 | 42.3 | % | $ | 107,672 | 44.1 | % | ||||||
Amusement and other revenues | 162,062 | 57.7 | % | 136,658 | 55.9 | % | ||||||||
Total revenues | 280,751 | 100.0 | % | 244,330 | 100.0 | % | ||||||||
Cost of food and beverage (as a percentage of food and beverage revenues) | 30,473 | 25.7 | % | 27,573 | 25.6 | % | ||||||||
Cost of amusement and other (as a percentage of amusement and other revenues) | 17,978 | 11.1 | % | 16,535 | 12.1 | % | ||||||||
Total cost of products | 48,451 | 17.3 | % | 44,108 | 18.1 | % | ||||||||
Operating payroll and benefits | 64,453 | 23.0 | % | 55,203 | 22.6 | % | ||||||||
Other store operating expenses | 82,529 | 29.3 | % | 71,069 | 29.0 | % | ||||||||
General and administrative expenses | 16,762 | 6.0 | % | 13,585 | 5.6 | % | ||||||||
Depreciation and amortization expense | 24,847 | 8.9 | % | 21,434 | 8.8 | % | ||||||||
Pre-opening costs | 4,546 | 1.6 | % | 2,932 | 1.2 | % | ||||||||
Total operating costs | 241,588 | 86.1 | % | 208,331 | 85.3 | % | ||||||||
Operating income | 39,163 | 13.9 | % | 35,999 | 14.7 | % | ||||||||
Interest expense, net | 2,063 | 0.7 | % | 1,885 | 0.7 | % | ||||||||
Income before provision for income taxes | 37,100 | 13.2 | % | 34,114 | 14.0 | % | ||||||||
Provision for income taxes | 6,744 | 2.4 | % | 12,602 | 5.2 | % | ||||||||
Net income | $ | 30,356 | 10.8 | % | $ | 21,512 | 8.8 | % | ||||||
Net income per share: | ||||||||||||||
Basic | $ | 0.73 | $ | 0.51 | ||||||||||
Diluted | $ | 0.71 | $ | 0.50 | ||||||||||
Weighted average shares used in per share calculations: | ||||||||||||||
Basic shares | 41,460,651 | 41,870,680 | ||||||||||||
Diluted shares | 42,830,873 | 43,283,834 | ||||||||||||
Other information: | ||||||||||||||
Company-owned and operated stores open at end of period | 100 | 86 | ||||||||||||
The following table sets forth a reconciliation of net income to EBITDA and Adjusted EBITDA for the periods shown: | ||||||||||||||
13 Weeks Ended | 13 Weeks Ended | |||||||||||||
July 30, 2017 | July 31, 2016 | |||||||||||||
Net income | $ | 30,356 | 10.8 | % | $ | 21,512 | 8.8 | % | ||||||
Add back: Interest expense, net | 2,063 | 1,885 | ||||||||||||
Provision for income taxes | 6,744 | 12,602 | ||||||||||||
Depreciation and amortization | 24,847 | 21,434 | ||||||||||||
EBITDA | 64,010 | 22.8 | % | 57,433 | 23.5 | % | ||||||||
Add back: Loss on asset disposal | 239 | 303 | ||||||||||||
Share-based compensation | 2,386 | 1,637 | ||||||||||||
Pre-opening costs | 4,546 | 2,932 | ||||||||||||
Other costs | (607 | ) | 52 | |||||||||||
Adjusted EBITDA | $ | 70,574 | 25.1 | % | $ | 62,357 | 25.5 | % | ||||||
The following table sets forth a reconciliation of operating income to store operating income before depreciation and amortization for the periods shown: | ||||||||||||||
13 Weeks Ended | 13 Weeks Ended | |||||||||||||
July 30, 2017 | July 31, 2016 | |||||||||||||
Operating income | $ | 39,163 | 13.9 | % | $ | 35,999 | 14.7 | % | ||||||
Add back: General and administrative expenses | 16,762 | 13,585 | ||||||||||||
Depreciation and amortization | 24,847 | 21,434 | ||||||||||||
Pre-opening costs | 4,546 | 2,932 | ||||||||||||
Store operating income before depreciation and amortization | $ | 85,318 | 30.4 | % | $ | 73,950 | 30.3 | % | ||||||
DAVE & BUSTER'S ENTERTAINMENT, INC. | ||||||||||||||
Consolidated Statements of Operations (Unaudited) | ||||||||||||||
(in thousands, except share and per share amounts) | ||||||||||||||
26 Weeks Ended | 26 Weeks Ended | |||||||||||||
July 30, 2017 | July 31, 2016 | |||||||||||||
Food and beverage revenues | $ | 248,500 | 42.5 | % | $ | 224,796 | 44.4 | % | ||||||
Amusement and other revenues | 336,399 | 57.5 | % | 281,521 | 55.6 | % | ||||||||
Total revenues | 584,899 | 100.0 | % | 506,317 | 100.0 | % | ||||||||
Cost of food and beverage (as a percentage of food and beverage revenues) | 63,175 | 25.4 | % | 57,212 | 25.5 | % | ||||||||
Cost of amusement and other (as a percentage of amusement and other revenues) | 34,261 | 10.2 | % | 33,047 | 11.7 | % | ||||||||
Total cost of products | 97,436 | 16.7 | % | 90,259 | 17.8 | % | ||||||||
Operating payroll and benefits | 129,643 | 22.2 | % | 111,580 | 22.0 | % | ||||||||
Other store operating expenses | 164,897 | 28.2 | % | 142,599 | 28.2 | % | ||||||||
General and administrative expenses | 31,740 | 5.4 | % | 26,625 | 5.3 | % | ||||||||
Depreciation and amortization expense | 48,775 | 8.3 | % | 42,244 | 8.3 | % | ||||||||
Pre-opening costs | 9,017 | 1.5 | % | 5,837 | 1.2 | % | ||||||||
Total operating costs | 481,508 | 82.3 | % | 419,144 | 82.8 | % | ||||||||
Operating income | 103,391 | 17.7 | % | 87,173 | 17.2 | % | ||||||||
Interest expense, net | 3,917 | 0.7 | % | 3,995 | 0.8 | % | ||||||||
Income before provision for income taxes | 99,474 | 17.0 | % | 83,178 | 16.4 | % | ||||||||
Provision for income taxes | 26,322 | 4.5 | % | 30,505 | 6.0 | % | ||||||||
Net income | $ | 73,152 | 12.5 | % | $ | 52,673 | 10.4 | % | ||||||
Net income per share: | ||||||||||||||
Basic | $ | 1.75 | $ | 1.26 | ||||||||||
Diluted | $ | 1.69 | $ | 1.22 | ||||||||||
Weighted average shares used in per share calculations: | ||||||||||||||
Basic shares | 41,744,101 | 41,765,280 | ||||||||||||
Diluted shares | 43,182,918 | 43,217,406 | ||||||||||||
Other information: | ||||||||||||||
Company-owned and operated stores open at end of period | 100 | 86 | ||||||||||||
The following table sets forth a reconciliation of net income to EBITDA and Adjusted EBITDA for the periods shown: | ||||||||||||||
26 Weeks Ended | 26 Weeks Ended | |||||||||||||
July 30, 2017 | July 31, 2016 | |||||||||||||
Net income | $ | 73,152 | 12.5 | % | $ | 52,673 | 10.4 | % | ||||||
Add back: Interest expense, net | 3,917 | 3,995 | ||||||||||||
Provision for income taxes | 26,322 | 30,505 | ||||||||||||
Depreciation and amortization | 48,775 | 42,244 | ||||||||||||
EBITDA | 152,166 | 26.0 | % | 129,417 | 25.6 | % | ||||||||
Add back: Loss on asset disposal | 884 | 473 | ||||||||||||
Share-based compensation | 4,449 | 2,997 | ||||||||||||
Pre-opening costs | 9,017 | 5,837 | ||||||||||||
Other costs | (375 | ) | 73 | |||||||||||
Adjusted EBITDA | $ | 166,141 | 28.4 | % | $ | 138,797 | 27.4 | % | ||||||
The following table sets forth a reconciliation of operating income to store operating income before depreciation and amortization for the periods shown: | ||||||||||||||
26 Weeks Ended | 26 Weeks Ended | |||||||||||||
July 30, 2017 | July 31, 2016 | |||||||||||||
Operating income | $ | 103,391 | 17.7 | % | $ | 87,173 | 17.2 | % | ||||||
Add back: General and administrative expenses | 31,740 | 26,625 | ||||||||||||
Depreciation and amortization | 48,775 | 42,244 | ||||||||||||
Pre-opening costs | 9,017 | 5,837 | ||||||||||||
Store operating income before depreciation and amortization | $ | 192,923 | 33.0 | % | $ | 161,879 | 32.0 | % | ||||||
For Investor Relations Inquiries:Arvind Bhatia , CFA Dave & Buster’sEntertainment, Inc. 214.904.2202 arvind_bhatia@daveandbusters.com