Dave & Buster’s Achieves 8% Revenue and 7% EPS Growth in Second Quarter 2019
Key highlights from the second quarter 2019 compared to the second quarter 2018 include:
- Total revenues increased 8.0% to
$344.6 million from$319.2 million - Number of stores increased 11.1% to 130 from 117
- Comparable store sales decreased 1.8%
- Net income totaled
$32.4 million , or$0.90 per diluted share, vs. net income of$33.8 million , or$0.84 per diluted share - EBITDA increased 5.3% to
$79.0 million from$75.0 million - Adjusted EBITDA increased 4.4% to
$86.0 million from$82.4 million - Launched Men in Black: Galactic Getaway, the Company’s fourth proprietary virtual reality title
- Expanded share repurchase authorization by
$200 million to $800 million ; repurchased 3.4 million shares for approximately$137 million and paid a quarterly cash dividend of$0.15 per share
“We continue to deliver strong revenue and earnings per share growth – including record second quarter sales, EBITDA and EPS – while investing for the future and returning substantial capital to shareholders through dividends and share repurchases,” said
Near-Term Priorities
The Company is focused on five priorities to drive near and long-term value creation:
- Revitalization of existing stores beginning with the installation of “Wow Walls,” LED television displays that create high-energy, contemporary, sports and entertainment-oriented dining areas. This cutting-edge visual technology will be initially deployed across 35 stores by mid-October to drive greater traffic and food and beverage penetration. The Company’s revitalization also includes continued food, beverage and amusements innovation, including the upcoming launch of Terminator VR, all of which is part of introducing new “wow” experiences for guests.
- Building deeper guest engagement starting with the nation-wide launch of the Dave & Buster’s mobile app in October. This will be coupled with technology upgrades, enhanced data analytics and digital marketing investments to drive deeper engagement with customers.
- Disciplined cost management to fuel growth investments. The Company has identified approximately
$15 million of gross annualized cost savings, most of which will be redeployed towards guest engagement initiatives to fuel comp sales growth. - Investment in highest-return new store locations to strengthen the Dave & Buster’s brand and portfolio over the long term. This includes optimizing store formats to match market sales potential and managing the pace of new store openings to maximize returns and advance the Company’s store revitalization efforts.
- Continued capital return to shareholders in the form of share repurchases and dividend payments. The Company has returned more than
$200 million to shareholders through the end of the second quarter of 2019.
These five priorities will be the focus of the Company’s efforts in the near term, although the Board and management team will continue to evaluate other opportunities as part of the ongoing strategic planning process.
Review of Second Quarter 2019 Operating Results Compared to Second Quarter 2018
Total revenues increased 8.0% to
Comparable store sales decreased 1.8% in the second quarter 2019, compared to a decrease of 2.4% in the comparable period last year. The decrease in comparable store sales was driven by a 2.0% decline in walk-in sales, which was partially offset by a 0.1% increase in special events sales. Comparable store sales decreased 0.8% in Amusements & Other and 3.2% in Food & Beverage. Non-comparable store revenue was
Operating income increased 0.6% to
Net income was
EBITDA increased 5.3% to
Adjusted EBITDA increased 4.4% to
Store operating income before depreciation and amortization increased 4.8% to
Development
The Company remains on track to open 15 to 16 new locations in fiscal 2019, representing unit growth of approximately 12% (net of
During the second quarter of 2019, the Company opened three new stores located in
Capital Allocation Initiatives
During the second quarter of 2019, the Company repurchased 3.4 million shares for approximately
Financial Outlook
In light of the competitive environment, and because the initiatives underway will take time to execute and drive results, the Company is setting new guidance for fiscal 2019, which ends
- Total revenues of
$1.338 billion to $1.359 billion (vs.$1.365 billion to $1.390 billion ) - Comparable store sales of -3.5% to -2.0% (vs. -1.5% to +0.5%)
- 15 to 16 new stores (unchanged)
- Net income of
$91 million to $100 million (vs.$103 million to $113 million ) - Effective tax rate of 22.0% to 22.5% (unchanged) and diluted share count of approximately 34.0 million (vs. 36.5 million shares)
- EBITDA of
$272 million to $282 million ($274 million to $284 million excluding approximately$2 million in one-time charges) (vs.$283 million to $295 million previously) - Total capital additions (net of tenant improvement allowances and other landlord payments) of
$200 million to $210 million (vs.$190 million to $200 million )
Conference Call Today
Management will hold a conference call to discuss these results today at
Additionally, a live and archived webcast of the conference call will be available at www.daveandbusters.com under the Investor Relations section.
About Dave & Buster’s
Founded in 1982 and headquartered in
Forward-Looking Statements
The statements contained in this release that are not historical facts are forward-looking statements. These forward-looking statements involve risks and uncertainties and, consequently, could be affected by our level of indebtedness, general business and economic conditions, the impact of competition, the seasonality of the Company's business, adverse weather conditions, future commodity prices, guest and employee complaints and litigation, fuel and utility costs, labor costs and availability, changes in consumer and corporate spending, changes in demographic trends, changes in governmental regulations, unfavorable publicity, our ability to open new stores, and acts of God. Accordingly, actual results may differ materially from the forward-looking statements, and the Company therefore cautions you against relying on such forward-looking statements. Dave & Buster's intends these forward-looking statements to speak only as of the time of this release and does not undertake to update or revise them as more appropriate information becomes available, except as required by law.
Non-GAAP Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, the Company uses the following non-GAAP financial measures: EBITDA, EBITDA margin, Adjusted EBITDA, Adjusted EBITDA margin, Store operating income before depreciation and amortization, and store operating income before depreciation and amortization margin (collectively the "non-GAAP financial measures"). The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that they provide useful information about operating results, enhance the overall understanding of our operating performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. The non-GAAP measures used by the Company in this press release may be different from the measures used by other companies.
DAVE & BUSTER'S ENTERTAINMENT, INC. | ||||||
Condensed Consolidated Balance Sheets | ||||||
(in thousands) | ||||||
ASSETS | August 4, 2019 | February 3, 2019 | ||||
(unaudited) | (audited) | |||||
Current assets: | ||||||
Cash and cash equivalents | $ | 23,318 | $ | 21,585 | ||
Other current assets | 54,897 | 69,508 | ||||
Total current assets | 78,215 | 91,093 | ||||
Property and equipment, net | 851,715 | 805,337 | ||||
Operating lease right of use assets | 924,461 | - | ||||
Intangible and other assets, net | 379,686 | 376,757 | ||||
Total assets | $ | 2,234,077 | $ | 1,273,187 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Total current liabilities | $ | 256,641 | $ | 244,390 | ||
Operating lease liabilities | 1,125,874 | - | ||||
Other long-term liabilities | 50,181 | 262,491 | ||||
Long-term debt, net | 552,079 | 378,469 | ||||
Stockholders' equity | 249,302 | 387,837 | ||||
Total liabilities and stockholders' equity | $ | 2,234,077 | $ | 1,273,187 | ||
DAVE & BUSTER'S ENTERTAINMENT, INC. | |||||||||||||
Consolidated Statements of Operations (Unaudited) | |||||||||||||
(in thousands, except share and per share amounts) | |||||||||||||
13 Weeks Ended | 13 Weeks Ended | ||||||||||||
August 4, 2019 | August 5, 2018 | ||||||||||||
Food and beverage revenues | $ | 137,921 | 40.0 | % | $ | 130,242 | 40.8 | % | |||||
Amusement and other revenues | 206,678 | 60.0 | % | 188,946 | 59.2 | % | |||||||
Total revenues | 344,599 | 100.0 | % | 319,188 | 100.0 | % | |||||||
Cost of food and beverage (as a percentage of food and beverage revenues) | 36,934 | 26.8 | % | 33,998 | 26.1 | % | |||||||
Cost of amusement and other (as a percentage of amusement and other revenues) | 22,689 | 11.0 | % | 21,558 | 11.4 | % | |||||||
Total cost of products | 59,623 | 17.3 | % | 55,556 | 17.4 | % | |||||||
Operating payroll and benefits | 80,927 | 23.5 | % | 73,736 | 23.1 | % | |||||||
Other store operating expenses | 104,376 | 30.3 | % | 94,825 | 29.7 | % | |||||||
General and administrative expenses | 15,991 | 4.6 | % | 14,764 | 4.6 | % | |||||||
Depreciation and amortization expense | 32,745 | 9.5 | % | 29,049 | 9.1 | % | |||||||
Pre-opening costs | 4,723 | 1.4 | % | 5,328 | 1.7 | % | |||||||
Total operating costs | 298,385 | 86.6 | % | 273,258 | 85.6 | % | |||||||
Operating income | 46,214 | 13.4 | % | 45,930 | 14.4 | % | |||||||
Interest expense, net | 4,605 | 1.3 | % | 3,228 | 1.0 | % | |||||||
Income before provision for income taxes | 41,609 | 12.1 | % | 42,702 | 13.4 | % | |||||||
Provision for income taxes | 9,253 | 2.7 | % | 8,923 | 2.8 | % | |||||||
Net income | $ | 32,356 | 9.4 | % | $ | 33,779 | 10.6 | % | |||||
Net income per share: | |||||||||||||
Basic | $ | 0.91 | $ | 0.86 | |||||||||
Diluted | $ | 0.90 | $ | 0.84 | |||||||||
Weighted average shares used in per share calculations: | |||||||||||||
Basic shares | 35,407,965 | 39,355,105 | |||||||||||
Diluted shares | 36,015,710 | 40,280,301 | |||||||||||
Other information: | |||||||||||||
Company-owned and operated stores open at end of period | 130 | 117 | |||||||||||
The following table sets forth a reconciliation of net income to EBITDA and Adjusted EBITDA for the periods shown: | |||||||||||||
13 Weeks Ended | 13 Weeks Ended | ||||||||||||
August 4, 2019 | August 5, 2018 | ||||||||||||
Net income | $ | 32,356 | 9.4 | % | $ | 33,779 | 10.6 | % | |||||
Add back: Interest expense, net | 4,605 | 3,228 | |||||||||||
Provision for income taxes | 9,253 | 8,923 | |||||||||||
Depreciation and amortization expense | 32,745 | 29,049 | |||||||||||
EBITDA | 78,959 | 22.9 | % | 74,979 | 23.5 | % | |||||||
Add back: Loss on asset disposal | 406 | 431 | |||||||||||
Share-based compensation | 1,907 | 1,626 | |||||||||||
Pre-opening costs | 4,723 | 5,328 | |||||||||||
Other costs | (13 | ) | 26 | ||||||||||
Adjusted EBITDA | $ | 85,982 | 25.0 | % | $ | 82,390 | 25.8 | % | |||||
The following table sets forth a reconciliation of operating income to store operating income before depreciation and amortization for the periods shown: | |||||||||||||
13 Weeks Ended | 13 Weeks Ended | ||||||||||||
August 4, 2019 | August 5, 2018 | ||||||||||||
Operating income | $ | 46,214 | 13.4 | % | $ | 45,930 | 14.4 | % | |||||
Add back: General and administrative expenses | 15,991 | 14,764 | |||||||||||
Depreciation and amortization expense | 32,745 | 29,049 | |||||||||||
Pre-opening costs | 4,723 | 5,328 | |||||||||||
Store operating income before depreciation and amortization | $ | 99,673 | 28.9 | % | $ | 95,071 | 29.8 | % | |||||
DAVE & BUSTER'S ENTERTAINMENT, INC. | ||||||||||||
Consolidated Statements of Operations (Unaudited) | ||||||||||||
(in thousands, except share and per share amounts) | ||||||||||||
26 Weeks Ended | 26 Weeks Ended | |||||||||||
August 4, 2019 | August 5, 2018 | |||||||||||
Food and beverage revenues | $ | 286,142 | 40.4 | % | $ | 269,997 | 41.5 | % | ||||
Amusement and other revenues | 422,039 | 59.6 | % | 381,381 | 58.5 | % | ||||||
Total revenues | 708,181 | 100.0 | % | 651,378 | 100.0 | % | ||||||
Cost of food and beverage (as a percentage of food and beverage revenues) | 75,688 | 26.5 | % | 70,018 | 25.9 | % | ||||||
Cost of amusement and other (as a percentage of amusement and other revenues) | 45,660 | 10.8 | % | 42,677 | 11.2 | % | ||||||
Total cost of products | 121,348 | 17.1 | % | 112,695 | 17.3 | % | ||||||
Operating payroll and benefits | 163,800 | 23.1 | % | 146,630 | 22.5 | % | ||||||
Other store operating expenses | 210,621 | 29.8 | % | 188,165 | 28.9 | % | ||||||
General and administrative expenses | 32,837 | 4.6 | % | 30,418 | 4.7 | % | ||||||
Depreciation and amortization expense | 63,886 | 9.0 | % | 56,555 | 8.7 | % | ||||||
Pre-opening costs | 11,725 | 1.7 | % | 12,381 | 1.9 | % | ||||||
Total operating costs | 604,217 | 85.3 | % | 546,844 | 84.0 | % | ||||||
Operating income | 103,964 | 14.7 | % | 104,534 | 16.0 | % | ||||||
Interest expense, net | 8,661 | 1.2 | % | 6,085 | 0.9 | % | ||||||
Income before provision for income taxes | 95,303 | 13.5 | % | 98,449 | 15.1 | % | ||||||
Provision for income taxes | 20,504 | 2.9 | % | 22,520 | 3.4 | % | ||||||
Net income | $ | 74,799 | 10.6 | % | $ | 75,929 | 11.7 | % | ||||
Net income per share: | ||||||||||||
Basic | $ | 2.07 | $ | 1.92 | ||||||||
Diluted | $ | 2.03 | $ | 1.88 | ||||||||
Weighted average shares used in per share calculations: | ||||||||||||
Basic shares | 36,117,815 | 39,525,263 | ||||||||||
Diluted shares | 36,803,001 | 40,444,201 | ||||||||||
Other information: | ||||||||||||
Company-owned and operated stores open at end of period | 130 | 117 | ||||||||||
The following table sets forth a reconciliation of net income to EBITDA and Adjusted EBITDA for the periods shown: | ||||||||||||
26 Weeks Ended | 26 Weeks Ended | |||||||||||
August 4, 2019 | August 5, 2018 | |||||||||||
Net income | $ | 74,799 | 10.6 | % | $ | 75,929 | 11.7 | % | ||||
Add back: Interest expense, net | 8,661 | 6,085 | ||||||||||
Provision for income taxes | 20,504 | 22,520 | ||||||||||
Depreciation and amortization expense | 63,886 | 56,555 | ||||||||||
EBITDA | 167,850 | 23.7 | % | 161,089 | 24.7 | % | ||||||
Add back: Loss on asset disposal | 826 | 693 | ||||||||||
Share-based compensation | 3,732 | 4,014 | ||||||||||
Pre-opening costs | 11,725 | 12,381 | ||||||||||
Other costs | 33 | 121 | ||||||||||
Adjusted EBITDA | $ | 184,166 | 26.0 | % | $ | 178,298 | 27.4 | % | ||||
The following table sets forth a reconciliation of operating income to store operating income before depreciation and amortization for the periods shown: | ||||||||||||
26 Weeks Ended | 26 Weeks Ended | |||||||||||
August 4, 2019 | August 5, 2018 | |||||||||||
Operating income | $ | 103,964 | 14.7 | % | $ | 104,534 | 16.0 | % | ||||
Add back: General and administrative expenses | 32,837 | 30,418 | ||||||||||
Depreciation and amortization expense | 63,886 | 56,555 | ||||||||||
Pre-opening costs | 11,725 | 12,381 | ||||||||||
Store operating income before depreciation and amortization | $ | 212,412 | 30.0 | % | $ | 203,888 | 31.3 | % | ||||
For Investor Relations Inquiries:
Dave & Buster’s
214.904.2202
arvind.bhatia@daveandbusters.com
Source: Dave & Buster's Entertainment, Inc.