Dave & Buster's, Inc. (Form: 8-K)  

 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

     
Date of Report (Date of Earliest Event Reported):   April 14, 2005

Dave & Buster's, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)

     
Missouri 0000943823 43-1532756
_____________________
(State or other jurisdiction
_____________
(Commission
______________
(I.R.S. Employer
of incorporation) File Number) Identification No.)
      
2481 Manana Drive, Dallas, Texas   75220
_________________________________
(Address of principal executive offices)
  ___________
(Zip Code)
     
Registrant’s telephone number, including area code:   214-904-2301

Not Applicable
______________________________________________
Former name or former address, if changed since last report

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Top of the Form

Item 9.01. Financial Statements and Exhibits.

On April 14, 2005, Dave & Buster’s, Inc., a Missouri corporation (the "Company"), issued a press release announcing fourth quarter and year end results. A copy of the press release is attached hereto and incorporated herein as Exhibit 99.1.






Top of the Form

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
    Dave & Buster's, Inc.
          
April 14, 2005   By:   /s/ W.C. Hammett, Jr.
       
        Name: W.C. Hammett, Jr.
        Title: CFO, Senior Vice President


Top of the Form

Exhibit Index


     
Exhibit No.   Description

 
99
  4.14.05 Press Release
EX-99

News Release

FOR IMMEDIATE RELEASE

For more information contact:
Jeff Elliott or Geralyn DeBusk
Halliburton Investor Relations
972-458-8000

DAVE & BUSTER’S, INC. REPORTS FOURTH QUARTER
AND FISCAL 2004 RESULTS

DALLAS (April 14, 2005) - Dave & Buster’s, Inc. (NYSE: DAB), a leading operator of upscale restaurant/entertainment complexes, today announced its results for the fourth quarter and fiscal year ended January 30, 2005.

Total revenue for the quarter increased 21.4 percent, or $21.4 million, to $121.4 million from $100.0 million in the prior year’s comparable quarter. Food and beverage revenue increased 26.0 percent and amusement and other revenue increased 15.9 percent. Revenue from comparable stores decreased 1.6 percent over last year’s fourth quarter. As previously announced, we believe the major snowstorms in January 2005 reduced revenues by approximately $2.0 million. We estimate that the comparable store revenue impact was approximately 1.3 percentage points for the quarter. Operating income for the period increased 11.7 percent to $13.3 million compared to $11.9 million last year. Net income for the quarter rose 2.8 percent to $7.2 million, or $0.46 per diluted share, compared to $7.0 million, or $0.46 per diluted share, in the prior year’s fourth quarter. EBITDA increased 13.9 percent to $23.0 million from $20.2 million last year. Special event revenue, on a comparable store basis, was 23.4 percent of total revenue compared to 22.2 percent of total revenue last year. We estimate the impact of the severe weather in the fourth quarter was approximately $0.05 per diluted share. The earnings for the quarter were also impacted by approximately $0.02 per share related to higher than anticipated costs of completing the requirements of Sarbanes-Oxley testing and compliance. Overall, for the year, the company incurred costs related to Sarbanes-Oxley compliance of approximately $1 million. The number of diluted shares outstanding increased 3.9 percent to 16.562 million, for the fourth quarter compared to 15.944 million last year.

For the fiscal year ended January 30, 2005, total revenue was $390.3 million compared to $362.8 million last year, a 7.6 percent increase. Food and beverage revenue increased 9.3 percent and amusement and other revenue increased 5.6 percent for the fiscal year. Revenue from comparable stores for the year was essentially flat. Operating income improved 8.2 percent to $25.4 million compared to $23.5 million in the prior year. Net income was $12.9 million, or $0.87 per diluted share, compared to $10.9 million, or $0.79 per diluted share, in the prior year. EBITDA increased 6.1 percent to $59.6 million from $56.2 million last year. Special event revenue, on a comparable store basis, was 16.2 percent of total revenue for the fiscal year compared to 15.3 percent of total revenue last year. As previously announced, the financial statements for periods prior to the fourth quarter of 2004 have been restated to reflect changes in the company’s lease accounting for landlord allowances and rent holidays related to the construction period for our complexes. The impact of the lease accounting adjustments on the fiscal year results was $0.01 per diluted share. The number of diluted shares outstanding increased 12.9 percent to 16.540 million, for the 52 weeks compared to 14.646 million last year.

Non-GAAP Financial Measures
A reconciliation of EBITDA to net income, the most directly comparable financial measure presented in accordance with GAAP, is set forth in the attachment to this release.

1

“We continue to see improvement in the profitability of the company,” stated Buster Corley, the company’s CEO. “Our D&B store management teams continue to improve their operating contributions and we are making good progress with our newly acquired Jillian’s stores in their revitalization.”

“We have signed the lease for our third Dave & Buster’s opening for 2005. The store will open in Buffalo, New York late in the second half of the year,” said Dave Corriveau, the company’s President. “This location, along with our Omaha, Nebraska location will be a smaller version of our intermediate size store. The stores will have approximately 60 percent of the square footage, construction cost and revenue of our larger mega-size store. We expect to see returns on our investment similar to those of a typical store since we anticipate lower fixed operating costs for this size store. We are also planning to open in Kansas City, Kansas in the second half of the year.”

We were successful in continuing the quarterly profit improvement trend even with the impact of the severe weather in January and the costs of Sarbanes-Oxley compliance,” commented W. C. Hammett, the company’s CFO. “We do not anticipate similar cost impact from Sarbanes-Oxley compliance efforts during fiscal 2005. We currently expect to adopt FAS 123R, “Share Based Payment” in the third quarter of fiscal 2005. If adopted, we expect the effect of this change in accounting for stock options to be approximately $0.04 per diluted share for the year ending January 29, 2006. This would change our previously announced annual earnings guidance to a range of $1.11 to $1.19 per diluted share.

The company will hold a conference call on Thursday, April 14 at 11:30 a. m. EDT (10:30 a.m. CDT) to discuss the results. The call will be Webcast by both CCBN and Vcall and can be accessed via Dave & Buster’s Web site, www.daveandbusters.com. Individual investors can listen to the call through CCBN’s individual investor center, www.companyboardrom.com, or PrecisionIR’s Webcast site, www.vcall.com. In addition, investors can access the call by visiting any of the investor sites in the CCBN or PrecisionIR Individual Investor Network. Institutional investors can access the call via CCBN’s password-protected event management site, www.streetevents.com. The Webcast will be archived on the company’s Web site and available for replay through April 28, 2005.

Celebrating over 22 years of operations, Dave & Buster’s was founded in 1982 and is one of the country’s leading upscale, restaurant/entertainment concepts with 43 locations throughout the United States and Canada.

“Safe Harbor” Statements Under the Private Securities Litigation Reform Act of 1995

Certain information contained in this press release includes forward-looking statements. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, projections, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are other than statements of historical facts. These statements may be identified, without limitations, by the use of forward-looking terminology such as “may,” “will,” “anticipates,” “expects,” “projects,” “believes,” “intends,” “should,” or comparable terms or the negative thereof. All forward-looking statements included in this press release are based on information available to us on the date hereof. Such statements speak only as of the date hereof. These statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements. These risks and uncertainties include, but are not limited to, the following: our ability to open new high-volume restaurant/entertainment complexes; our ability to raise and access sufficient capital in the future; changes in consumer preferences, general economic conditions or consumer discretionary spending; the outbreak or continuation of war or other hostilities involving the United States; potential fluctuation in our quarterly operating result due to seasonality and other factors; the continued service of key management personnel; our ability to attract, motivate and retain qualified personnel; the impact of federal, state or local government regulations relating to our personnel or the sale of food or alcoholic beverages; the impact of litigation; the effect of competition in our industry; additional costs associated with compliance with the Sarbanes-Oxley Act and related regulations and requirements; and other risk factors described from time to time in our reports filed with the SEC.

2

DAVE & BUSTER’S, INC.
Condensed Consolidated Balance Sheets
(in thousands)

                                 
    January 30, 2005   February 1, 2004
ASSETS
                  (as restated)
       
Current assets Cash and cash equivalents
          $ 7,624             $ 3,897  
Other current assets
            34,581               31,460  
 
                               
Total current assets
            42,205               35,357  
Property and equipment, net
            331,478               291,473  
Other assets and deferred charges
            23,725               13,371  
 
                               
 
          $ 397,408             $ 340,201  
 
                               
LIABILITIES AND STOCKHOLDERS’ EQUITY
                               
Total current liabilities
          $ 49,862             $ 35,577  
Other long-term liabilities
            70,251               74,639  
Long-term debt
            80,351               50,201  
Stockholders’ equity Common stock
            135               132  
Paid in capital
            122,173               118,669  
Restricted stock awards
            1,454               905  
Accumulated comprehensive income
            225                
Retained earnings
            74,804               61,924  
 
                               
 
            198,791               181,630  
Less: Treasury stock
            (1,846 )             (1,846 )
 
                               
Total stockholders’ equity
            196,945               179,784  
 
                               
 
          $ 397,408             $ 340,201  
 
                               

3

DAVE & BUSTER’S, INC.
Consolidated Statements of Income
(dollars in thousands, except per share amounts)
(unaudited)

                                 
    13 Weeks Ended   13 Weeks Ended
    January 30,2005   February 1, 2004
                    (as restated)
Food and beverage revenues
  $ 68,243       56.2 %   $ 54,158       54.1 %
Amusement and other revenues
    53,171       43.8 %     45,887       45.9 %
 
                               
Total revenues
    121,414       100.0 %     100,045       100.0 %
Cost of food and beverage
    16,303       13.4 %     12,969       13.0 %
Cost of amusement and other
    5,737       4.7 %     6,057       6.0 %
 
                               
Total cost of product
    22,040       18.1 %     19,026       19.0 %
Operating payroll and benefits
    33,366       27.5 %     26,705       26.7 %
Other store operating expenses
    34,842       28.7 %     26,996       27.0 %
General and administrative expenses
    7,868       6.5 %     7,102       7.1 %
Depreciation and amortization expense
    9,755       8.0 %     8,342       8.3 %
Preopening costs
    280       0.2 %     ¾       0.0 %
 
                               
Total operating expenses
    86,111       70.9 %     69,145       69.1 %
Operating income
    13,263       10.9 %     11,874       11.9 %
Interest expense, net
    2,174       1.8 %     1,316       1.3 %
 
                               
Income before provision for income taxes
    11,089       9.1 %     10,558       10.6 %
Provision for income taxes
    3,923       3.2 %     3,589       3.6 %
 
                               
Net income
  $ 7,166       5.9 %   $ 6,969       7.0 %
 
                               
Net income per share Basic
  $ 0.53             $ 0.54          
Diluted
  $ 0.46             $ 0.46          
Weighted average shares outstanding Basic weighted average shares outstanding
    13,418               13,161          
Diluted weighted average shares outstanding
    16,562               15,944          
Other information:
                               
Company operated stores open
    43               33          

EBITDA, which is earnings before interest, taxes, depreciation and amortization, is used by management, bankers and investors to evaluate a company’s ability to repay debt and for compliance of certain debt covenants.

                         
Total net income
          $ 7,166     $ 6,969  
Add back: depreciation and amortization
    9,755       8,342  
   interest expense, net
    2,174       1,316  
   provision for income taxes
    3,923       3,589  
 
                       
EBITDA
          $ 23,018     $ 20,216  
 
                       

4

DAVE & BUSTER’S, INC.
Consolidated Statements of Income
(dollars in thousands, except per share amounts)

                                 
    52 Weeks Ended   52 Weeks Ended
    January 30, 2005   February 1, 2004
                    (as restated)
Food and beverage revenues
  $ 209,689       53.7 %   $ 191,881       52.9 %
Amusement and other revenues
    180,578       46.3 %     170,941       47.1 %
 
                               
Total revenues
    390,267       100.0 %     362,822       100.0 %
Cost of food and beverage
    51,367       13.1 %     46,354       12.8 %
Cost of amusement and other
    21,704       5.6 %     21,788       6.0 %
 
                               
Total cost of product
    73,071       18.7 %     68,142       18.8 %
Operating payroll and benefits
    110,542       28.3 %     105,027       28.9 %
Other store operating expenses
    119,509       30.6 %     108,413       30.0 %
General and administrative expenses
    26,221       6.7 %     25,033       6.9 %
Depreciation and amortization expense
    34,238       8.8 %     32,741       9.0 %
Pre-opening costs
    1,295         0.3 %             ¾       0.0 %
     
               
Total operating expenses
    364,876       93.5 %     339,356       93.5 %
Operating income
    25,391       6.5 %     23,466       6.5 %
Interest expense, net
    5,586       1.4 %     6,926       1.9 %
 
                               
Income before provision for income taxes
    19,805         5.1 %             16,540       4.6 %
Provision for income taxes
    6,925       1.8 %     5,619       1.6 %
 
                               
Net income
  $ 12,880       3.3 %   $ 10,921       3.0 %
 
                               
Net income per share – basic
  $ 0.97             $ 0.83          
Net income per share – diluted
  $ 0.87             $ 0.79          
Weighted average shares outstanding Basic weighted average shares outstanding
    13,331               13,128          
Diluted weighted average shares outstanding
    16,540               14,646          
Other information:
                               
Company operated stores open
    43               33          

EBITDA, which is earnings before interest, taxes, depreciation and amortization, is used by management, bankers and investors to evaluate a company’s ability to repay debt and for compliance of certain debt covenants.

                         
Total net income (loss)
          $ 12,880     $ 10,921  
Add back: depreciation and amortization
    34,238       32,741  
   interest expense, net
    5,586       6,926  
   provision for income taxes
    6,925       5,619  
 
                       
EBITDA
          $ 59,629     $ 56,207  
 
                       

5

DAVE & BUSTER’S, INC.
Consolidated Statements of Cash Flow
(dollars in thousands)

                         
    13 Weeks Ended   52 Weeks Ended
    January 30, 2005   January 30, 2005
(Unaudited)                        
Cash flows from operating activities:
                       
Net income
          $ 7,166     $ 12,880  
Adjustments to reconcile to net cash provided by operating activities:
                       
Depreciation and amortization expense
            9,755       34,238  
Deferred income tax expense
            (1,791 )     (3,820 )
Tax benefit related to stock options
            180       705  
Restricted stock awards
            163       549  
Warrants related to convertible debt
            63       254  
Other, net
            174       314  
Changes in operating assets and liabilities, net of effect of business acquisitions Inventories
            (1,064 )     (2,069 )

Prepaid expenses 1,134 (325) Other current assets (1,397) (94)

                 
Other assets and deferred charges
    (4433 )     (1,884 )
Accounts payable
    (1,554 )     (1,200 )
Accrued liabilities
    2,574       3,535  
Income taxes payable
    5,502       2,914  
Deferred rent liability
    4,276       2,154  
Other liabilities
    (3,973 )     188  
 
               
Net cash provided by operating activities
    16,775       48,339  
Cash flows from investing activities:
               
Capital expenditures
    (5,599 )     (34,234 )
Business acquisition, net cash acquired
    (43,187 )     (47,876 )
Proceeds from sale of property and equipment
    (181 )     338  
 
               
Net cash used in investing activities
    (48,967 )     (81,772 )
Cash flows from financing activities:
               
Borrowings under long-term debt
    71,196       78,446  
Repayments of long-term debt
    (36,833 )     (43,250 )
Debt costs
    (841 )     (841 )

Proceeds from exercises of common stock options 701 2,805 Net cash provided by financing activities 34,223 37,160

                                 
Increase in cash and cash equivalents
            2,031               3,727  
Beginning cash and cash equivalents
            5,593               3,897  
 
                               
Ending cash and cash equivalents
  $         7,624     $         7,624  
 
                               

6