UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): | April 14, 2005 |
Dave & Buster's, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)
Missouri | 0000943823 | 43-1532756 |
_____________________ (State or other jurisdiction |
_____________ (Commission |
______________ (I.R.S. Employer |
of incorporation) | File Number) | Identification No.) |
2481 Manana Drive, Dallas, Texas | 75220 | |
_________________________________ (Address of principal executive offices) |
___________ (Zip Code) |
Registrants telephone number, including area code: | 214-904-2301 |
Not Applicable
______________________________________________
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 9.01. Financial Statements and Exhibits.
On April 14, 2005, Dave & Buster’s, Inc., a Missouri corporation (the "Company"), issued a press release announcing fourth quarter and year end results. A copy of the press release is attached hereto and incorporated herein as Exhibit 99.1.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dave & Buster's, Inc. | ||||
April 14, 2005 | By: |
/s/ W.C. Hammett, Jr.
|
||
|
||||
Name: W.C. Hammett, Jr. | ||||
Title: CFO, Senior Vice President |
Exhibit Index
Exhibit No. | Description | |
|
|
|
99
|
4.14.05 Press Release |
News Release
FOR IMMEDIATE RELEASE
For more information contact:
Jeff Elliott or Geralyn DeBusk
Halliburton Investor Relations
972-458-8000
DAVE & BUSTERS, INC. REPORTS FOURTH QUARTER
AND FISCAL 2004 RESULTS
DALLAS (April 14, 2005) - Dave & Busters, Inc. (NYSE: DAB), a leading operator of upscale restaurant/entertainment complexes, today announced its results for the fourth quarter and fiscal year ended January 30, 2005.
Total revenue for the quarter increased 21.4 percent, or $21.4 million, to $121.4 million from $100.0 million in the prior years comparable quarter. Food and beverage revenue increased 26.0 percent and amusement and other revenue increased 15.9 percent. Revenue from comparable stores decreased 1.6 percent over last years fourth quarter. As previously announced, we believe the major snowstorms in January 2005 reduced revenues by approximately $2.0 million. We estimate that the comparable store revenue impact was approximately 1.3 percentage points for the quarter. Operating income for the period increased 11.7 percent to $13.3 million compared to $11.9 million last year. Net income for the quarter rose 2.8 percent to $7.2 million, or $0.46 per diluted share, compared to $7.0 million, or $0.46 per diluted share, in the prior years fourth quarter. EBITDA increased 13.9 percent to $23.0 million from $20.2 million last year. Special event revenue, on a comparable store basis, was 23.4 percent of total revenue compared to 22.2 percent of total revenue last year. We estimate the impact of the severe weather in the fourth quarter was approximately $0.05 per diluted share. The earnings for the quarter were also impacted by approximately $0.02 per share related to higher than anticipated costs of completing the requirements of Sarbanes-Oxley testing and compliance. Overall, for the year, the company incurred costs related to Sarbanes-Oxley compliance of approximately $1 million. The number of diluted shares outstanding increased 3.9 percent to 16.562 million, for the fourth quarter compared to 15.944 million last year.
For the fiscal year ended January 30, 2005, total revenue was $390.3 million compared to $362.8 million last year, a 7.6 percent increase. Food and beverage revenue increased 9.3 percent and amusement and other revenue increased 5.6 percent for the fiscal year. Revenue from comparable stores for the year was essentially flat. Operating income improved 8.2 percent to $25.4 million compared to $23.5 million in the prior year. Net income was $12.9 million, or $0.87 per diluted share, compared to $10.9 million, or $0.79 per diluted share, in the prior year. EBITDA increased 6.1 percent to $59.6 million from $56.2 million last year. Special event revenue, on a comparable store basis, was 16.2 percent of total revenue for the fiscal year compared to 15.3 percent of total revenue last year. As previously announced, the financial statements for periods prior to the fourth quarter of 2004 have been restated to reflect changes in the companys lease accounting for landlord allowances and rent holidays related to the construction period for our complexes. The impact of the lease accounting adjustments on the fiscal year results was $0.01 per diluted share. The number of diluted shares outstanding increased 12.9 percent to 16.540 million, for the 52 weeks compared to 14.646 million last year.
Non-GAAP Financial Measures
A reconciliation of EBITDA to net income, the most directly comparable financial measure presented
in accordance with GAAP, is set forth in the attachment to this release.
We continue to see improvement in the profitability of the company, stated Buster Corley, the companys CEO. Our D&B store management teams continue to improve their operating contributions and we are making good progress with our newly acquired Jillians stores in their revitalization.
We have signed the lease for our third Dave & Busters opening for 2005. The store will open in Buffalo, New York late in the second half of the year, said Dave Corriveau, the companys President. This location, along with our Omaha, Nebraska location will be a smaller version of our intermediate size store. The stores will have approximately 60 percent of the square footage, construction cost and revenue of our larger mega-size store. We expect to see returns on our investment similar to those of a typical store since we anticipate lower fixed operating costs for this size store. We are also planning to open in Kansas City, Kansas in the second half of the year.
We were successful in continuing the quarterly profit improvement trend even with the impact of the severe weather in January and the costs of Sarbanes-Oxley compliance, commented W. C. Hammett, the companys CFO. We do not anticipate similar cost impact from Sarbanes-Oxley compliance efforts during fiscal 2005. We currently expect to adopt FAS 123R, Share Based Payment in the third quarter of fiscal 2005. If adopted, we expect the effect of this change in accounting for stock options to be approximately $0.04 per diluted share for the year ending January 29, 2006. This would change our previously announced annual earnings guidance to a range of $1.11 to $1.19 per diluted share.
The company will hold a conference call on Thursday, April 14 at 11:30 a. m. EDT (10:30 a.m. CDT) to discuss the results. The call will be Webcast by both CCBN and Vcall and can be accessed via Dave & Busters Web site, www.daveandbusters.com. Individual investors can listen to the call through CCBNs individual investor center, www.companyboardrom.com, or PrecisionIRs Webcast site, www.vcall.com. In addition, investors can access the call by visiting any of the investor sites in the CCBN or PrecisionIR Individual Investor Network. Institutional investors can access the call via CCBNs password-protected event management site, www.streetevents.com. The Webcast will be archived on the companys Web site and available for replay through April 28, 2005.
Celebrating over 22 years of operations, Dave & Busters was founded in 1982 and is one of the countrys leading upscale, restaurant/entertainment concepts with 43 locations throughout the United States and Canada.
Safe Harbor Statements Under the Private Securities Litigation Reform Act of 1995
Certain information contained in this press release includes forward-looking statements. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, projections, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are other than statements of historical facts. These statements may be identified, without limitations, by the use of forward-looking terminology such as may, will, anticipates, expects, projects, believes, intends, should, or comparable terms or the negative thereof. All forward-looking statements included in this press release are based on information available to us on the date hereof. Such statements speak only as of the date hereof. These statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements. These risks and uncertainties include, but are not limited to, the following: our ability to open new high-volume restaurant/entertainment complexes; our ability to raise and access sufficient capital in the future; changes in consumer preferences, general economic conditions or consumer discretionary spending; the outbreak or continuation of war or other hostilities involving the United States; potential fluctuation in our quarterly operating result due to seasonality and other factors; the continued service of key management personnel; our ability to attract, motivate and retain qualified personnel; the impact of federal, state or local government regulations relating to our personnel or the sale of food or alcoholic beverages; the impact of litigation; the effect of competition in our industry; additional costs associated with compliance with the Sarbanes-Oxley Act and related regulations and requirements; and other risk factors described from time to time in our reports filed with the SEC.
DAVE & BUSTERS, INC.
Condensed Consolidated Balance Sheets
(in thousands)
January 30, 2005 | February 1, 2004 | |||||||||||||||
ASSETS |
(as restated) |
|||||||||||||||
Current assets
Cash and cash equivalents |
$ | 7,624 | $ | 3,897 | ||||||||||||
Other current assets |
34,581 | 31,460 | ||||||||||||||
Total current assets |
42,205 | 35,357 | ||||||||||||||
Property and equipment, net |
331,478 | 291,473 | ||||||||||||||
Other assets and deferred charges |
23,725 | 13,371 | ||||||||||||||
$ | 397,408 | $ | 340,201 | |||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||
Total current liabilities |
$ | 49,862 | $ | 35,577 | ||||||||||||
Other long-term liabilities |
70,251 | 74,639 | ||||||||||||||
Long-term debt |
80,351 | 50,201 | ||||||||||||||
Stockholders equity
Common stock |
135 | 132 | ||||||||||||||
Paid in capital |
122,173 | 118,669 | ||||||||||||||
Restricted stock awards |
1,454 | 905 | ||||||||||||||
Accumulated comprehensive income |
225 | | ||||||||||||||
Retained earnings |
74,804 | 61,924 | ||||||||||||||
198,791 | 181,630 | |||||||||||||||
Less: Treasury stock |
(1,846 | ) | (1,846 | ) | ||||||||||||
Total stockholders equity |
196,945 | 179,784 | ||||||||||||||
$ | 397,408 | $ | 340,201 | |||||||||||||
DAVE & BUSTERS, INC.
Consolidated Statements of Income
(dollars in thousands, except per share amounts)
(unaudited)
13 Weeks Ended | 13 Weeks Ended | |||||||||||||||
January 30,2005 | February 1, 2004 | |||||||||||||||
(as restated) | ||||||||||||||||
Food and beverage revenues |
$ | 68,243 | 56.2 | % | $ | 54,158 | 54.1 | % | ||||||||
Amusement and other revenues |
53,171 | 43.8 | % | 45,887 | 45.9 | % | ||||||||||
Total revenues |
121,414 | 100.0 | % | 100,045 | 100.0 | % | ||||||||||
Cost of food and beverage |
16,303 | 13.4 | % | 12,969 | 13.0 | % | ||||||||||
Cost of amusement and other |
5,737 | 4.7 | % | 6,057 | 6.0 | % | ||||||||||
Total cost of product |
22,040 | 18.1 | % | 19,026 | 19.0 | % | ||||||||||
Operating payroll and benefits |
33,366 | 27.5 | % | 26,705 | 26.7 | % | ||||||||||
Other store operating expenses |
34,842 | 28.7 | % | 26,996 | 27.0 | % | ||||||||||
General and administrative expenses |
7,868 | 6.5 | % | 7,102 | 7.1 | % | ||||||||||
Depreciation and amortization expense |
9,755 | 8.0 | % | 8,342 | 8.3 | % | ||||||||||
Preopening costs |
280 | 0.2 | % | ¾ | 0.0 | % | ||||||||||
Total operating expenses |
86,111 | 70.9 | % | 69,145 | 69.1 | % | ||||||||||
Operating income |
13,263 | 10.9 | % | 11,874 | 11.9 | % | ||||||||||
Interest expense, net |
2,174 | 1.8 | % | 1,316 | 1.3 | % | ||||||||||
Income before provision for income taxes |
11,089 | 9.1 | % | 10,558 | 10.6 | % | ||||||||||
Provision for income taxes |
3,923 | 3.2 | % | 3,589 | 3.6 | % | ||||||||||
Net income |
$ | 7,166 | 5.9 | % | $ | 6,969 | 7.0 | % | ||||||||
Net income per share
Basic |
$ | 0.53 | $ | 0.54 | ||||||||||||
Diluted |
$ | 0.46 | $ | 0.46 | ||||||||||||
Weighted average shares outstanding
Basic weighted average shares outstanding |
13,418 | 13,161 | ||||||||||||||
Diluted weighted average shares outstanding |
16,562 | 15,944 | ||||||||||||||
Other information: |
||||||||||||||||
Company operated stores open |
43 | 33 |
EBITDA, which is earnings before interest, taxes, depreciation and amortization, is used by management, bankers and investors to evaluate a companys ability to repay debt and for compliance of certain debt covenants.
Total net income |
$ | 7,166 | $ | 6,969 | ||||||||
Add back: depreciation and amortization |
9,755 | 8,342 | ||||||||||
interest expense, net |
2,174 | 1,316 | ||||||||||
provision for income taxes |
3,923 | 3,589 | ||||||||||
EBITDA |
$ | 23,018 | $ | 20,216 | ||||||||
DAVE & BUSTERS, INC.
Consolidated Statements of Income
(dollars in thousands, except per share amounts)
52 Weeks Ended | 52 Weeks Ended | |||||||||||||||
January 30, 2005 | February 1, 2004 | |||||||||||||||
(as restated) | ||||||||||||||||
Food and beverage revenues |
$ | 209,689 | 53.7 | % | $ | 191,881 | 52.9 | % | ||||||||
Amusement and other revenues |
180,578 | 46.3 | % | 170,941 | 47.1 | % | ||||||||||
Total revenues |
390,267 | 100.0 | % | 362,822 | 100.0 | % | ||||||||||
Cost of food and beverage |
51,367 | 13.1 | % | 46,354 | 12.8 | % | ||||||||||
Cost of amusement and other |
21,704 | 5.6 | % | 21,788 | 6.0 | % | ||||||||||
Total cost of product |
73,071 | 18.7 | % | 68,142 | 18.8 | % | ||||||||||
Operating payroll and benefits |
110,542 | 28.3 | % | 105,027 | 28.9 | % | ||||||||||
Other store operating expenses |
119,509 | 30.6 | % | 108,413 | 30.0 | % | ||||||||||
General and administrative expenses |
26,221 | 6.7 | % | 25,033 | 6.9 | % | ||||||||||
Depreciation and amortization expense |
34,238 | 8.8 | % | 32,741 | 9.0 | % | ||||||||||
Pre-opening costs |
1,295 0.3 | % | ¾ | 0.0 | % | |||||||||||
|
||||||||||||||||
Total operating expenses |
364,876 | 93.5 | % | 339,356 | 93.5 | % | ||||||||||
Operating income |
25,391 | 6.5 | % | 23,466 | 6.5 | % | ||||||||||
Interest expense, net |
5,586 | 1.4 | % | 6,926 | 1.9 | % | ||||||||||
Income before provision for income taxes |
19,805 5.1 | % | 16,540 | 4.6 | % | |||||||||||
Provision for income taxes |
6,925 | 1.8 | % | 5,619 | 1.6 | % | ||||||||||
Net income |
$ | 12,880 | 3.3 | % | $ | 10,921 | 3.0 | % | ||||||||
Net income per share basic |
$ | 0.97 | $ | 0.83 | ||||||||||||
Net income per share diluted |
$ | 0.87 | $ | 0.79 | ||||||||||||
Weighted average shares outstanding
Basic weighted average shares outstanding |
13,331 | 13,128 | ||||||||||||||
Diluted weighted average shares outstanding |
16,540 | 14,646 | ||||||||||||||
Other information: |
||||||||||||||||
Company operated stores open |
43 | 33 |
EBITDA, which is earnings before interest, taxes, depreciation and amortization, is used by management, bankers and investors to evaluate a companys ability to repay debt and for compliance of certain debt covenants.
Total net income (loss) |
$ | 12,880 | $ | 10,921 | ||||||||
Add back: depreciation and amortization |
34,238 | 32,741 | ||||||||||
interest expense, net |
5,586 | 6,926 | ||||||||||
provision for income taxes |
6,925 | 5,619 | ||||||||||
EBITDA |
$ | 59,629 | $ | 56,207 | ||||||||
DAVE & BUSTERS, INC.
Consolidated Statements of Cash Flow
(dollars in thousands)
13 Weeks Ended | 52 Weeks Ended | |||||||||||
January 30, 2005 | January 30, 2005 | |||||||||||
(Unaudited) | ||||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 7,166 | $ | 12,880 | ||||||||
Adjustments to reconcile to net cash provided by
operating activities: |
||||||||||||
Depreciation and amortization expense |
9,755 | 34,238 | ||||||||||
Deferred income tax expense |
(1,791 | ) | (3,820 | ) | ||||||||
Tax benefit related to stock options |
180 | 705 | ||||||||||
Restricted stock awards |
163 | 549 | ||||||||||
Warrants related to convertible debt |
63 | 254 | ||||||||||
Other, net |
174 | 314 | ||||||||||
Changes in operating assets and liabilities, net of effect
of business acquisitions
Inventories |
(1,064 | ) | (2,069 | ) |
Prepaid expenses 1,134 (325) Other current assets (1,397) (94)
Other assets and deferred charges |
(4433 | ) | (1,884 | ) | ||||
Accounts payable |
(1,554 | ) | (1,200 | ) | ||||
Accrued liabilities |
2,574 | 3,535 | ||||||
Income taxes payable |
5,502 | 2,914 | ||||||
Deferred rent liability |
4,276 | 2,154 | ||||||
Other liabilities |
(3,973 | ) | 188 | |||||
Net cash provided by operating activities |
16,775 | 48,339 | ||||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(5,599 | ) | (34,234 | ) | ||||
Business acquisition, net cash acquired |
(43,187 | ) | (47,876 | ) | ||||
Proceeds from sale of property and equipment |
(181 | ) | 338 | |||||
Net cash used in investing activities |
(48,967 | ) | (81,772 | ) | ||||
Cash flows from financing activities: |
||||||||
Borrowings under long-term debt |
71,196 | 78,446 | ||||||
Repayments of long-term debt |
(36,833 | ) | (43,250 | ) | ||||
Debt costs |
(841 | ) | (841 | ) |
Proceeds from exercises of common stock options 701 2,805 Net cash provided by financing activities 34,223 37,160
Increase in cash and cash equivalents |
2,031 | 3,727 | ||||||||||||||
Beginning cash and cash equivalents |
5,593 | 3,897 | ||||||||||||||
Ending cash and cash equivalents |
$ | 7,624 | $ | 7,624 | ||||||||||||