Missouri
(State
of
incorporation)
|
001-15007
(Commission
File
Number)
|
43-1532756
(IRS
Employer
Identification
Number)
|
o
|
Written
communications pursuant to Rule 425 under the Securities
Act
|
o
|
Soliciting
material pursuant to Rule 14a-12 of the Exchange
Act
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) Exchange
Act
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) Exchange
Act
|
Item
2.02.
|
Results
of Operations and Financial
Condition.
|
Item
9.01.
|
Financial
Statements and Exhibits.
|
(d)
|
Exhibits.
|
|
99
|
Press
release dated December 14, 2010.
|
DAVE
& BUSTER’S, INC.
|
|||
Date:
December 20, 2010
|
By:
|
/s/ Jay L. Tobin | |
Jay
L. Tobin
|
|||
Senior
Vice President, General Counsel
|
|||
and
Secretary
|
News
Release
|
For
further information contact:
Jeff
Elliott or Geralyn DeBusk
Halliburton
Investor Relations
972-458-8000
|
ASSETS
|
October
31, 2010
|
January
31, 2010
|
||||||
(unaudited)
|
(audited)
|
|||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 18,886 | $ | 16,682 | ||||
Other
current assets
|
38,965 | 30,104 | ||||||
Total
current assets
|
$ | 57,851 | $ | 46,786 | ||||
Property
and equipment, net
|
306,072 | 294,151 | ||||||
Intangible
and other assets, net
|
378,860 | 142,703 | ||||||
Total
assets
|
$ | 742,783 | $ | 483,640 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Total
current liabilities
|
$ | 73,064 | $ | 74,805 | ||||
Other
long-term liabilities
|
88,370 | 89,775 | ||||||
Long-term
debt, less current liabilities, net unamortized discount
|
346,355 | 226,414 | ||||||
Stockholders'
equity
|
234,994 | 92,646 | ||||||
Total
liabilities and stockholders' equity
|
$ | 742,783 | $ | 483,640 |
13
Weeks Ended
|
13
Weeks Ended
|
|||||||||||||||
October
31, 2010
|
November
1, 2009
|
|||||||||||||||
Food
and beverage revenues
|
$ | 59,594 | 51.1 | $ | 60,549 | 51.7 | ||||||||||
Amusement
and other revenues
|
56,996 | 48.9 | 56,636 | 48.3 | ||||||||||||
Total
revenues
|
116,590 | 100.0 | 117,185 | 100.0 | ||||||||||||
Cost
of products
|
23,378 | 20.1 | 23,636 | 20.2 | ||||||||||||
Store
operating expenses
|
73,663 | 63.1 | 75,842 | 64.7 | ||||||||||||
General
and administrative expenses
|
8,379 | 7.2 | 7,202 | 6.2 | ||||||||||||
Depreciation
and amortization
|
11,896 | 10.2 | 13,932 | 11.9 | ||||||||||||
Pre-opening
costs
|
371 | 0.3 | 983 | 0.8 | ||||||||||||
Total
operating expenses
|
117,687 | 100.9 | 121,595 | 103.8 | ||||||||||||
Operating
income (loss)
|
(1,097 | ) | -0.9 | (4,410 | ) | -3.8 | ||||||||||
Interest
expense, net
|
8,388 | 7.2 | 5,598 | 4.8 | ||||||||||||
Income
(loss) before provision for income taxes
|
(9,485 | ) | -8.1 | (10,008 | ) | -8.6 | ||||||||||
Income
tax provision (benefit)
|
(3,257 | ) | -2.8 | (4,518 | ) | -3.9 | ||||||||||
Net
income (loss)
|
$ | (6,228 | ) | -5.3 | $ | (5,490 | ) | -4.7 | ||||||||
Other
information:
|
||||||||||||||||
Stores
open at end of period (1)
|
58 | 56 |
Total
net income
|
$ | (6,228 | ) | $ | (5,490 | ) | |||
Add back: Provision for income taxes | (3,257 | ) | (4,518 | ) | |||||
Interest
expense, net
|
8,388 | 5,598 | |||||||
Depreciation
and amortization
|
11,896 | 13,932 | |||||||
EBITDA
|
10,799 | 9,522 | |||||||
Add
back:
|
Loss
on asset disposal
|
357 | 414 | ||||||
Gain
on Acquisition of limited partnership
|
- | (18 | |||||||
Share-based
compensation
|
382 | 261 | |||||||
Currency
translation (gain) loss
|
(55 | ) | 11 | ||||||
Pre-opening
costs.
|
370 | 983 | |||||||
Affiliate
expense reimbursement
|
65 | 188 | |||||||
Severance
|
967 | (24 | ) | ||||||
Amusement
revenue deferral and
|
|||||||||
redemption
liability adjustments
|
155 | 104 | |||||||
Transaction
costs….
|
74 | - | |||||||
Adjusted
EBITDA (2)
|
$ | 13,114 | $ | 11,441 |
39
Weeks Ended
|
39
Weeks Ended
|
|||||||||||||||
October
31, 2010
|
November
1, 2009
|
|||||||||||||||
Food
and beverage revenues
|
$ | 195,502 | 50.6 | $ | 198,140 | 51.2 | ||||||||||
Amusement
and other revenues
|
190,579 | 49.4 | 188,998 | 48.8 | ||||||||||||
Total
revenues
|
386,081 | 100.0 | 387,138 | 100.0 | ||||||||||||
Cost
of products
|
77,456 | 20.1 | 76,797 | 19.8 | ||||||||||||
Store
operating expenses
|
229,237 | 59.4 | 232,187 | 60.0 | ||||||||||||
General
and administrative expenses
|
34,573 | 9.0 | 22,279 | 5.8 | ||||||||||||
Depreciation
and amortization
|
37,112 | 9.6 | 39,833 | 10.3 | ||||||||||||
Pre-opening
costs
|
1,837 | 0.4 | 3,181 | 0.8 | ||||||||||||
Total
operating expenses
|
380,215 | 98.5 | 374,277 | 96.7 | ||||||||||||
Operating
income (loss)
|
5,866 | 1.5 | 12,861 | 3.3 | ||||||||||||
Interest
expense, net
|
24,141 | 6.2 | 16,782 | 4.3 | ||||||||||||
Income
(loss) before provision for income taxes
|
(18,275 | ) | -4.7 | (3,921 | ) | -1.0 | ||||||||||
Income
tax provision (benefit)
|
(6,479 | -1.6 | (3,661 | ) | -0.9 | |||||||||||
Net
income (loss)
|
$ | (11,796 | ) | -3.1 | $ | (260 | ) | -0.1 | ||||||||
Other
information:
|
||||||||||||||||
Stores
open at end of period (1)
|
58 | 56 |
Total
net income
|
$ | (11,796 | ) | $ | (260 | ) | |||
Add
back:
|
Provision
for income taxes
|
(6,479 | ) | (3,661 | ) | ||||
Interest
expense, net
|
24,141 | 16,782 | |||||||
Depreciation
and amortization
|
37,112 | 39,833 | |||||||
EBITDA
|
42,978 | 52,694 | |||||||
Add
back:
|
Loss
on asset disposal
|
930 | 1,031 | ||||||
Gain
on Acquisition of limited partnership
|
- | (357 | ) | ||||||
Share-based
compensation
|
2,228 | 475 | |||||||
Currency
translation (gain) loss
|
(89 | ) | (124 | ) | |||||
Pre-opening
costs
|
1,836 | 3,181 | |||||||
Affiliate
expense reimbursement
|
422 | 563 | |||||||
Severance
|
967 | 194 | |||||||
Amusement
revenue deferral and
|
|||||||||
redemption
liability adjustments
|
583 | 587 | |||||||
Transaction
costs.
|
8,454 | - | |||||||
Adjusted
EBITDA (2)
|
$ | 58,309 | $ | 58,244 |