Missouri
|
001-15007
|
43-1532756
|
||
(State
of incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification Number)
|
o
|
Written
communications pursuant to Rule 425 under the Securities
Act
|
o
|
Soliciting
material pursuant to Rule 14a-12 of the Exchange
Act
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) Exchange
Act
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) Exchange
Act
|
|
99
|
Press
release dated December 15, 2009.
|
DAVE & BUSTER’S, INC. | |||
Date:
December 17, 2009
|
By:
|
/s/ Jay L. Tobin | |
Jay L. Tobin | |||
Senior
Vice President, General Counsel and Secretary
|
|||
|
EXHIBIT
99
|
|
|
||
News
Release
|
||
For
further information contact:
|
||
Jeff
Elliott or Geralyn DeBusk
|
||
Halliburton
Investor Relations
|
||
972-458-8000
|
ASSETS
|
November 1, 2009
|
February 1, 2009
|
||||||
(unaudited)
|
(audited)
|
|||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 6,440 | $ | 8,534 | ||||
Other current
assets
|
28,936 | 30,619 | ||||||
Total current
assets
|
35,376 | 39,153 | ||||||
Property
and equipment,
net
|
291,878 | 296,805 | ||||||
Intangible
and other assets,
net
|
143,381 | 144,978 | ||||||
Total
assets
|
$ | 470,635 | $ | 480,936 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Total
current
liabilities
|
$ | 63,282 | $ | 74,349 | ||||
Other
long-term
liabilities
|
82,360 | 85,314 | ||||||
Long-term
debt, less current
liabilities
|
232,559 | 229,250 | ||||||
Stockholders’
equity
|
92,434 | 92,023 | ||||||
Total liabilities and
stockholders’
equity
|
$ | 470,635 | $ | 480,936 |
13
Weeks Ended
November 1, 2009
|
13
Weeks Ended
November 2, 2008
|
|||||||||||||||
Food
and beverage revenues
|
$ | 60,549 | 51.7 | % | $ | 63,910 | 53.4 | % | ||||||||
Amusement
and other revenues
|
56,636 | 48.3 | % | 55,829 | 46.6 | % | ||||||||||
Total revenues
|
117,185 | 100.0 | % | 119,739 | 100.0 | % | ||||||||||
Cost
of products
|
23,636 | 20.2 | % | 24,419 | 20.4 | % | ||||||||||
Store
operating expenses
|
75,842 | 64.7 | % | 76,856 | 64.2 | % | ||||||||||
General
and administrative expenses
|
7,202 | 6.2 | % | 7,693 | 6.4 | % | ||||||||||
Depreciation
and amortization
|
13,932 | 11.9 | % | 12,449 | 10.4 | % | ||||||||||
Pre-opening
costs
|
983 | 0.8 | % | 625 | 0.5 | % | ||||||||||
Total operating
expenses
|
121,595 | 103.8 | % | 122,042 | 101.9 | % | ||||||||||
Operating loss
|
(4,410 | ) | (3.8 | )% | (2,303 | ) | (1.9 | )% | ||||||||
Interest
expense, net
|
5,598 | 4.8 | % | 6,996 | 5.8 | % | ||||||||||
Loss before provision for income
taxes
|
(10,008 | ) | (8.6 | )% | (9,299 | ) | (7.7 | )% | ||||||||
Income
tax benefit
|
(4,518 | ) | (3.9 | )% | (3,573 | ) | (3.0 | )% | ||||||||
Net loss
|
$ | (5,490 | ) | (4.7 | )% | $ | (5,726 | ) | (4.7 | )% | ||||||
Other
information:
|
||||||||||||||||
Stores open at end of period
(1)
|
56 | 50 |
Total
net loss
|
$ | (5,490 | ) | $ | (5,726 | ) | |||||||||||
Add
back: Income tax benefit
|
(4,518 | ) | (3,573 | ) | |||||||||||||
Interest
expense, net
|
5,598 | 6,996 | |||||||||||||||
Depreciation
and amortization
|
13,932 | 12,449 | |||||||||||||||
Loss
on asset disposal
|
414 | 437 | |||||||||||||||
Gain
on acquisition of limited partnership
|
(18 | ) | - | ||||||||||||||
Share-based
compensation
|
261 | 255 | |||||||||||||||
Currency
transaction loss
|
11 | 108 | |||||||||||||||
EBITDA
(Modified) (2)
|
10,190 | 10,946 | |||||||||||||||
Add
back: Pre-opening costs
|
983 | 625 | |||||||||||||||
Wellspring
expense reimbursement
|
188 | 188 | |||||||||||||||
Severance
|
(24 | ) | - | ||||||||||||||
Adjusted
EBITDA (2)
|
$ | 11,337 | $ | 11,759 |
39
Weeks Ended
November
1, 2009
|
39
Weeks Ended
November
2, 2008
|
|||||||||||||||
Food
and beverage revenues
|
$ | 198,140 | 51.2 | % | $ | 210,431 | 52.8 | % | ||||||||
Amusement
and other revenues
|
188,998 | 48.8 | % | 188,009 | 47.2 | % | ||||||||||
Total revenues
|
387,138 | 100.0 | % | 398,440 | 100.0 | % | ||||||||||
Cost
of products
|
76,797 | 19.8 | % | 78,316 | 19.7 | % | ||||||||||
Store
operating expenses
|
232,187 | 60.0 | % | 237,887 | 59.7 | % | ||||||||||
General
and administrative expenses
|
22,279 | 5.8 | % | 24,804 | 6.2 | % | ||||||||||
Depreciation
and amortization
|
39,833 | 10.3 | % | 36,786 | 9.2 | % | ||||||||||
Pre-opening
costs
|
3,181 | 0.8 | % | 1,867 | 0.5 | % | ||||||||||
Total operating
expenses
|
374,277 | 96.7 | % | 379,660 | 95.3 | % | ||||||||||
Operating income
|
12,861 | 3.3 | % | 18,780 | 4.7 | % | ||||||||||
Interest
expense, net
|
16,782 | 4.3 | % | 18,953 | 4.7 | % | ||||||||||
Loss before provision for income
taxes
|
(3,921 | ) | (1.0 | )% | (173 | ) | (0.0 | )% | ||||||||
Income
tax benefit
|
(3,661 | ) | (0.9 | )% | (427 | ) | (0.1 | )% | ||||||||
Net income (loss)
|
$ | (260 | ) | (0.1 | ) % | $ | 254 | 0.1 | % | |||||||
Other
information:
|
||||||||||||||||
Stores open at end of period
(1)
|
56 | 50 |
Total
net income (loss)
|
$ | (260 | ) | $ | 254 | ||||||||||||
Add
back: Income tax benefit
|
(3,661 | ) | (427 | ) | |||||||||||||
Interest
expense, net
|
16,782 | 18,953 | |||||||||||||||
Depreciation
and amortization
|
39,833 | 36,786 | |||||||||||||||
Loss
on asset disposal
|
1,031 | 1,286 | |||||||||||||||
Gain
on acquisition of limited partnership
|
(357 | ) | - | ||||||||||||||
Share-based
compensation
|
475 | 806 | |||||||||||||||
Currency
transaction (gain) loss
|
(124 | ) | 108 | ||||||||||||||
EBITDA
(Modified) (2)
|
53,719 | 57,766 | |||||||||||||||
Add
back: Pre-opening costs
|
3,181 | 1,867 | |||||||||||||||
Wellspring
expense reimbursement
|
563 | 563 | |||||||||||||||
Severance
|
194 | - | |||||||||||||||
Adjusted
EBITDA (2)
|
$ | 57,657 | $ | 60,196 |