Missouri
(State
of
incorporation)
|
001-15007
(Commission
File
Number)
|
43-1532756
(IRS
Employer
Identification
Number)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities
Act
|
¨
|
Soliciting
material pursuant to Rule 14a-12 of the Exchange
Act
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) Exchange
Act
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) Exchange
Act
|
(d)
|
Exhibits.
|
|
99
|
Press
release dated September 10, 2009.
|
DAVE
& BUSTER’S, INC.
|
||
Date:
September 15, 2009
|
By:
|
/s/ Jay L. Tobin
|
Jay
L. Tobin
|
||
Senior
Vice President, General Counsel
|
||
and
Secretary
|
EXHIBIT
99
|
||
News
Release
|
For
further information contact:
Jeff
Elliott or Geralyn DeBusk
Halliburton
Investor Relations
972-458-8000
|
|
August 2, 2009
|
February 1, 2009
|
||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 20,719 | $ | 8,534 | ||||
Other
current assets
|
28,845 | 30,619 | ||||||
Total
current assets
|
49,564 | 39,153 | ||||||
Property
and equipment, net
|
293,609 | 296,805 | ||||||
Intangible
and other assets, net
|
143,736 | 144,978 | ||||||
Total
assets
|
$ | 486,909 | $ | 480,936 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Total
current liabilities
|
$ | 78,418 | $ | 74,349 | ||||
Other
long-term liabilities
|
84,117 | 85,314 | ||||||
Long-term
debt, less current liabilities
|
226,905 | 229,250 | ||||||
Stockholders’
equity
|
97,469 | 92,023 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 486,909 | $ | 480,936 |
13
Weeks Ended
August
2, 2009
|
13
Weeks Ended
August
3, 2008
|
|||||||||||||||
Food
and beverage revenues
|
$ | 66,591 | 50.6 | % | $ | 71,856 | 52.7 | % | ||||||||
Amusement
and other revenues
|
64,936 | 49.4 | % | 64,382 | 47.3 | % | ||||||||||
Total
revenues
|
131,527 | 100.0 | % | 136,238 | 100.0 | % | ||||||||||
Cost
of products
|
26,206 | 19.9 | % | 26,802 | 19.7 | % | ||||||||||
Store
operating expenses
|
79,209 | 60.3 | % | 80,980 | 59.4 | % | ||||||||||
General
and administrative expenses
|
7,672 | 5.8 | % | 8,629 | 6.3 | % | ||||||||||
Depreciation
and amortization
|
13,168 | 10.0 | % | 11,898 | 8.7 | % | ||||||||||
Pre-opening
costs
|
1,052 | 0.8 | % | 960 | 0.7 | % | ||||||||||
Total
operating expenses
|
127,307 | 96.8 | % | 129,269 | 94.8 | % | ||||||||||
Operating
income
|
4,220 | 3.2 | % | 6,969 | 5.2 | % | ||||||||||
Interest
expense, net
|
5,635 | 4.3 | % | 5,811 | 4.3 | % | ||||||||||
Income
(loss) before provision for income taxes
|
(1,415 | ) | (1.1 | )% | 1,158 | 0.9 | % | |||||||||
Provision
(benefit) for income taxes
|
(1,478 | ) | (1.1 | )% | 188 | 0.1 | % | |||||||||
Net
income (loss)
|
$ | 63 | 0.0 | % | $ | 970 | 0.8 | % | ||||||||
Other
information:
|
||||||||||||||||
Company
operated stores open at end of period
|
55 | 50 |
Total
net income (loss)
|
$ | 63 | $ | 970 | ||||||||||||
Add
back: Provision (benefit) for income taxes
|
(1,478 | ) | 188 | |||||||||||||
Interest
expense, net
|
5,635 | 5,811 | ||||||||||||||
Depreciation
and amortization
|
13,168 | 11,898 | ||||||||||||||
Loss
on asset disposal
|
444 | 467 | ||||||||||||||
Gain
on acquisition of limited partnership
|
(339 | ) | - | |||||||||||||
Share-based
compensation
|
205 | 256 | ||||||||||||||
Currency
transaction (gain)
|
(111 | ) | - | |||||||||||||
EBITDA
(Modified) (1)
|
17,587 | 19,590 | ||||||||||||||
Add
back: Pre-opening costs
|
1,052 | 960 | ||||||||||||||
Wellspring
expense reimbursement
|
187 | 187 | ||||||||||||||
Severance
|
187 | - | ||||||||||||||
Adjusted
EBITDA (1)
|
$ | 19,013 | $ | 20,737 |
26
Weeks Ended
August
2, 2009
|
26
Weeks Ended
August
3, 2008
|
|||||||||||||||
Food
and beverage revenues
|
$ | 137,591 | 51.0 | % | $ | 146,521 | 52.6 | % | ||||||||
Amusement
and other revenues
|
132,362 | 49.0 | % | 132,180 | 47.4 | % | ||||||||||
Total
revenues
|
269,953 | 100.0 | % | 278,701 | 100.0 | % | ||||||||||
Cost
of products
|
53,162 | 19.7 | % | 53,897 | 19.3 | % | ||||||||||
Store
operating expenses
|
156,344 | 57.9 | % | 161,031 | 57.8 | % | ||||||||||
General
and administrative expenses
|
15,077 | 5.6 | % | 17,111 | 6.1 | % | ||||||||||
Depreciation
and amortization
|
25,902 | 9.6 | % | 24,337 | 8.7 | % | ||||||||||
Pre-opening
costs
|
2,196 | 0.8 | % | 1,242 | 0.5 | % | ||||||||||
Total
operating expenses
|
252,681 | 93.6 | % | 257,618 | 92.4 | % | ||||||||||
Operating
income
|
17,272 | 6.4 | % | 21,083 | 7.6 | % | ||||||||||
Interest
expense, net
|
11,184 | 4.1 | % | 11,957 | 4.3 | % | ||||||||||
Income
(loss) before provision for income taxes
|
6,088 | 2.3 | % | 9,126 | 3.3 | % | ||||||||||
Provision
(benefit) for income taxes
|
857 | 0.3 | % | 3,146 | 1.1 | % | ||||||||||
Net
income (loss)
|
$ | 5,231 | 2.0 | % | $ | 5,980 | 2.2 | % | ||||||||
Other
information:
|
||||||||||||||||
Company
operated stores open at end of period
|
55 | 50 |
Total
net income (loss)
|
$ | 5,231 | $ | 5,980 | ||||||||||||
Add
back: Provision (benefit) for income taxes
|
857 | 3,146 | ||||||||||||||
Interest
expense, net
|
11,184 | 11,957 | ||||||||||||||
Depreciation
and amortization
|
25,902 | 24,337 | ||||||||||||||
Loss
on asset disposal
|
618 | 849 | ||||||||||||||
Gain
on acquisition of limited partnership
|
(339 | ) | - | |||||||||||||
Share-based
compensation
|
213 | 551 | ||||||||||||||
Currency
transaction (gain)
|
(136 | ) | - | |||||||||||||
EBITDA
(Modified) (1)
|
43,530 | 46,820 | ||||||||||||||
Add
back: Pre-opening costs
|
2,196 | 1,242 | ||||||||||||||
Wellspring
expense reimbursement
|
375 | 375 | ||||||||||||||
Severance
|
218 | - | ||||||||||||||
Adjusted
EBITDA (1)
|
$ | 46,319 | $ | 48,437 |