SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

Current Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 10, 2009

DAVE & BUSTER’S, INC.
(Exact name of registrant as specified in its charter)

Missouri
(State of
incorporation)
001-15007
(Commission File
Number)
43-1532756
(IRS Employer
Identification Number)

2481 Manana Drive
Dallas TX 75220
(Address of principal executive offices)

Registrant’s telephone number, including area code:    (214) 357-9588

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the reporting obligation of the registrant under any of the following provisions:

¨
Written communications pursuant to Rule 425 under the Securities Act
¨
Soliciting material pursuant to Rule 14a-12 of the Exchange Act
¨
Pre-commencement communications pursuant to Rule 14d-2(b) Exchange Act
¨
Pre-commencement communications pursuant to Rule 13e-4(c) Exchange Act

 
 

 

Item 2.02.     Results of Operations and Financial Condition.

The information contained in Item 2.02 of this Current Report on Form 8-K, including the Exhibit attached hereto, is being furnished and shall not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.  Furthermore, the information contained in Item 2.02 of this Current Report on Form 8-K shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.

On September 10, 2009, Dave & Buster’s, Inc. issued a press release announcing its second quarter fiscal 2009 results.  A copy of this Press Release is attached hereto as Exhibit 99.

Item 9.01.     Financial Statements and Exhibits.

(d)
Exhibits.

 
99
Press release dated September 10, 2009.
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
DAVE & BUSTER’S, INC.
   
Date: September 15, 2009
By:
/s/ Jay L. Tobin
   
Jay L. Tobin
   
Senior Vice President, General Counsel
   
and Secretary
 
 
 

 

   
EXHIBIT 99
 
News Release
 
 
 
For further information contact:
Jeff Elliott or Geralyn DeBusk
Halliburton Investor Relations
972-458-8000

Dave & Buster’s, Inc. Reports Financial Results for its Fiscal 2009 Second Quarter

DALLAS—September 10, 2009—Dave & Buster's, Inc., a leading operator of high volume entertainment/dining complexes, today announced results for its second quarter ended August 2, 2009.
 
Total revenues decreased 3.5% to $131.5 million in the second quarter of 2009, compared to $136.2 million in the second quarter of 2008.  This revenue decline was comprised primarily of a 10.1% decrease in comparable store sales offset by an $8.8 million increase in revenues from non-comparable operations.  Total Food and Beverage revenues decreased 7.3%, while revenues from Amusements and Other increased 0.9%.
 
EBITDA (Modified) for the second quarter of 2009 of $17.6 million was less than prior year EBITDA (Modified) of $19.6 million by 10.2%.  Adjusted EBITDA, which excludes Pre-opening costs, expense reimbursements to affiliates and non-recurring charges, decreased 8.3% to $19.0 million versus $20.7 million in the second quarter of fiscal 2008.
 
Total revenues for the 26-week period decreased 3.1% to $270.0 million from $278.7 million for the comparable period last year.  This revenue reduction was comprised of a 9.0% decrease in comparable store sales partially offset by a $15.8 million increase in revenues from non-comparable operations.  Total Food and Beverage revenues decreased 6.1%, while revenues from Amusements and Other increased 0.1%.
 
EBITDA (Modified) for the 26-week period of $43.5 million was less than prior year EBITDA (Modified) of $46.8 million by 7.0%.  Adjusted EBITDA decreased 4.4% to $46.3 million, versus $48.4 million for the comparable period last year.

“Despite ongoing economic headwinds, we’ve continued to do an outstanding job of delivering for our guests, while continuing to control our costs,” said Steve King, Chief Executive Officer.  “We are positioned to be cash flow positive for the year, while building three new stores, even in this soft sales environment”

Non-GAAP Financial Measures
A reconciliation of EBITDA (Modified) and Adjusted EBITDA to net income, the most directly comparable financial measure presented in accordance with GAAP, is set forth in the attachment to this release.
 
The Company will hold a conference call to discuss second quarter results on Thursday, September 10, 2009, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time).  To participate in the conference call, please dial (866) 765-2661 a few minutes prior to the start time and reference code # 25346279.  Additionally, a live and archived webcast of the conference call will be available on the Company's Web site, www.daveandbusters.com.


 
Celebrating over 26 years of operations, Dave & Buster's was founded in 1982 and is one of the country's premier entertainment/dining concepts with 55 locations in the United States and in Canada.  More information on the Company is available on the Company's Web site, www.daveandbusters.com.
 
The statements contained in this release that are not historical facts are forward-looking statements.  These forward-looking statements involve risks and uncertainties and, consequently, could be affected by our level of indebtedness, general business and economic conditions, the impact of competition, the seasonality of the company’s business, adverse weather conditions, future commodity prices, guest and employee complaints and litigation, fuel and utility costs, labor costs and availability, changes in consumer spending, changes in demographic trends, unfavorable publicity, our ability to open new complexes, acts of God, and governmental regulations.

DAVE & BUSTER’S, INC.
Condensed Consolidated Balance Sheets
(in thousands)

 
 
August 2, 2009
   
February 1, 2009
 
   
(unaudited)
   
(audited)
 
             
ASSETS 
           
             
Current assets:
           
Cash and cash equivalents
  $ 20,719     $ 8,534  
Other current assets
    28,845       30,619  
Total current assets
    49,564       39,153  
                 
Property and equipment, net
    293,609       296,805  
                 
Intangible and other assets, net
    143,736       144,978  
                 
Total assets
  $ 486,909     $ 480,936  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
                 
Total current liabilities
  $ 78,418     $ 74,349  
                 
Other long-term liabilities
    84,117       85,314  
                 
Long-term debt, less current liabilities
    226,905       229,250  
                 
Stockholders’ equity
    97,469       92,023  
                 
Total liabilities and stockholders’ equity
  $ 486,909     $ 480,936  

 
 

 

DAVE & BUSTER’S, INC.
Consolidated Statements of Operations
(dollars in thousands)
(unaudited)
 
   
13 Weeks Ended
August 2, 2009
   
13 Weeks Ended
August 3, 2008
 
                         
Food and beverage revenues
  $ 66,591       50.6 %   $ 71,856       52.7 %
Amusement and other revenues
    64,936       49.4 %     64,382       47.3 %
Total revenues
    131,527       100.0 %     136,238       100.0 %
                                 
Cost of products
    26,206       19.9 %     26,802       19.7 %
Store operating expenses
    79,209       60.3 %     80,980       59.4 %
General and administrative expenses
    7,672       5.8 %     8,629       6.3 %
Depreciation and amortization
    13,168       10.0 %     11,898       8.7 %
Pre-opening costs
    1,052       0.8 %     960       0.7 %
Total operating expenses
    127,307       96.8 %     129,269       94.8 %
                                 
Operating income
    4,220       3.2 %     6,969       5.2 %
Interest expense, net
    5,635       4.3 %     5,811       4.3 %
                                 
Income (loss) before provision for income taxes
    (1,415 )     (1.1 )%     1,158       0.9 %
Provision (benefit) for income taxes
    (1,478 )     (1.1 )%     188       0.1 %
Net income (loss)
  $ 63       0.0 %   $ 970       0.8 %
                                 
Other information:
                               
Company operated stores open at end of period
    55               50          
 
The following table sets forth a reconciliation of net income (loss) to EBITDA (Modified) and Adjusted EBITDA for the periods shown:
 
Total net income (loss)
  $ 63             $ 970          
Add back: Provision (benefit) for income taxes
    (1,478 )             188          
Interest expense, net
    5,635               5,811          
Depreciation and amortization
    13,168               11,898          
Loss on asset disposal
    444               467          
Gain on acquisition of limited partnership
    (339 )             -          
Share-based compensation
    205               256          
Currency transaction (gain)
    (111 )             -          
EBITDA (Modified) (1)
    17,587               19,590          
Add back: Pre-opening costs
    1,052               960          
Wellspring expense reimbursement
    187               187          
Severance
    187               -          
Adjusted EBITDA (1)
  $ 19,013             $ 20,737          
 
 
 

 
 
DAVE & BUSTER’S, INC.
Consolidated Statements of Operations
(dollars in thousands)
(unaudited)
 
   
26 Weeks Ended
August 2, 2009
   
26 Weeks Ended
August 3, 2008
 
                         
Food and beverage revenues
  $ 137,591       51.0 %   $ 146,521       52.6 %
Amusement and other revenues
    132,362       49.0 %     132,180       47.4 %
Total revenues
    269,953       100.0 %     278,701       100.0 %
                                 
Cost of products
    53,162       19.7 %     53,897       19.3 %
Store operating expenses
    156,344       57.9 %     161,031       57.8 %
General and administrative expenses
    15,077       5.6 %     17,111       6.1 %
Depreciation and amortization
    25,902       9.6 %     24,337       8.7 %
Pre-opening costs
    2,196       0.8 %     1,242       0.5 %
Total operating expenses
    252,681       93.6 %     257,618       92.4 %
                                 
Operating income
    17,272       6.4 %     21,083       7.6 %
Interest expense, net
    11,184       4.1 %     11,957       4.3 %
                                 
Income (loss) before provision for income taxes
    6,088       2.3 %     9,126       3.3 %
Provision (benefit) for income taxes
    857       0.3 %     3,146       1.1 %
Net income (loss)
  $ 5,231       2.0 %   $ 5,980       2.2 %
                                 
Other information:
                               
Company operated stores open at end of period
    55               50          
 
The following table sets forth a reconciliation of net income (loss) to EBITDA (Modified) and Adjusted EBITDA for the periods shown:
 
Total net income (loss)
  $ 5,231             $ 5,980          
Add back: Provision (benefit) for income taxes
    857               3,146          
Interest expense, net
    11,184               11,957          
Depreciation and amortization
    25,902               24,337          
Loss on asset disposal
    618               849          
Gain on acquisition of limited partnership
    (339 )             -          
Share-based compensation
    213               551          
Currency transaction (gain)
    (136 )             -          
EBITDA (Modified) (1)
    43,530               46,820          
Add back: Pre-opening costs
    2,196               1,242          
Wellspring expense reimbursement
    375               375          
Severance
    218               -          
Adjusted EBITDA (1)
  $ 46,319             $ 48,437          
 
 
 

 

NOTE

(1) EBITDA (Modified), a non-GAAP measure, is defined as net income (loss) before income tax expense (benefit), interest expense (net), depreciation, amortization, loss on asset disposal, gain on acquisition of limited partnership and stock-based compensation expense.  Adjusted EBITDA, also a non-GAAP measure, is defined as EBITDA (Modified) plus pre-opening, Wellspring expense reimbursement, non-cash and non-recurring charges.  The company believes that EBITDA (Modified) and Adjusted EBITDA (collectively, “EBITDA – Based Measures”) provide useful information to debt holders regarding the Company’s operating performance and its capacity to incur and service debt and fund capital expenditures.  The Company believes that the EBITDA – Based Measures are used by many investors, analysts and rating agencies as a measure of performance.  In addition, Adjusted EBITDA is approximately equal to “Consolidated EBITDA” as defined in our Senior Credit Facility and indentures relating to the Company’s senior notes.  Neither of the EBITDA – Based Measures is defined by GAAP and neither should be considered in isolation or as an alternative to other financial data prepared in accordance with GAAP or as an indicator of the Company’s operating performance.  EBITDA (Modified) and Adjusted EBITDA as defined in this release may differ from similarly titled measures presented by other companies.