Unassociated Document
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

Current Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 14, 2009

DAVE & BUSTER’S, INC.
(Exact name of registrant as specified in its charter)

Missouri
(State of
incorporation)
001-15007
(Commission File
Number)
43-1532756
(IRS Employer
Identification Number)
 
2481 Manana Drive
Dallas TX 75220
(Address of principal executive offices)

Registrant’s telephone number, including area code:    (214) 357-9588

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the reporting obligation of the registrant under any of the following provisions:

o
Written communications pursuant to Rule 425 under the Securities Act
o
Soliciting material pursuant to Rule 14a-12 of the Exchange Act
o
Pre-commencement communications pursuant to Rule 14d-2(b) Exchange Act
o
Pre-commencement communications pursuant to Rule 13e-4(c) Exchange Act
        
 
 

 
 
Item 2.02.                                Results of Operations and Financial Condition.

The information contained in Item 2.02 of this Current Report on Form 8-K, including the Exhibit attached hereto, is being furnished and shall not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.  Furthermore, the information contained in Item 2.02 of this Current Report on Form 8-K shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.

On April 14, 2009, Dave & Buster’s, Inc. issued a press release announcing its fourth quarter and fiscal year-end 2008 results.  A copy of this Press Release is attached hereto as Exhibit 99.

Item 9.01.                                Financial Statements and Exhibits.

(d)           Exhibits.

 
99
Press release dated April 14, 2009.
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  DAVE & BUSTER’S, INC.  
       
Date: April 15, 2009
By:
/s/ Jay L. Tobin  
    Jay L. Tobin  
   
Senior Vice President, General Counsel
 
   
and Secretary
 
Unassociated Document
 
News Release
EXHIBIT 99
 
For further information contact:
Jeff Elliott or Geralyn DeBusk
Halliburton Investor Relations
972-458-8000

Dave & Buster’s, Inc. Reports
Fourth Quarter and Fiscal Year 2008 Results

DALLAS—April 14, 2009—Dave & Buster's, Inc., a leading operator of high volume entertainment/dining complexes, today announced results for its fourth quarter and fiscal year ended February 1, 2009.
 
Review of Operating Results
 
Total reported revenues decreased 7.2% to $134.9 million in the fourth quarter of 2008, compared to $145.4 million in the fourth quarter of 2007.  This revenue decline was comprised primarily of a 10.2% decrease in comparable store sales.  The decline in comparable store sales was partially offset by additional sales at our non-comparable store set which includes three new stores that we opened in fiscal 2008.  Reported Food and Beverage revenues decreased 9.2% while revenues from Amusements and Other decreased 4.7%.
 
EBITDA (Modified) for the fourth quarter of 2008 decreased to $22.3 million from $27.1 million in the fourth quarter of 2007.  Adjusted EBITDA, which excludes pre-opening costs, Wellspring expense reimbursements and non-recurring expenses, decreased 6.6% to $25.5 million versus $27.3 million in the fourth quarter of 2007.
 
Total reported revenues for the 52 week fiscal year ended February 1, 2009 decreased to $533.4 million from $536.3 million in fiscal year 2007.  This revenue decline was comprised primarily of a comparable stores sales decrease of 2.8%.  Reported Food and Beverage revenues decreased 2.8%, while revenues from Amusements and Other increased 2.2%.
 
For the fiscal year 2008, EBITDA (Modified) of $80.1 million increased by $4.2 million versus $75.9 million in fiscal year 2007.  Adjusted EBITDA, which excludes pre-opening costs, Wellspring expense reimbursements and non-recurring expenses, improved 5.8% to $85.7 million in fiscal 2008 versus $81.0 million in fiscal 2007.

"As the macroeconomic environment deteriorated during the fourth quarter, our corporate special events business suffered significant sales declines versus historical fourth quarters" said Steve King, Chief Executive Officer.  "As these sales trends developed, we made changes to successfully manage our variable costs and minimize the impact on our profitability."

Non-GAAP Financial Measures
A reconciliation of EBITDA (Modified) and Adjusted EBITDA to net income, the most directly comparable financial measure presented in accordance with GAAP, is set forth in the attachment to this release.
 
 
 

 
 
The Company will hold a conference call to discuss fourth quarter and fiscal year 2008 results on Tuesday, April 14, 2009, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time).  To participate in the conference call, please dial (866) 765-2661 a few minutes prior to the start time and reference code # 88846745.  Additionally, a live and archived webcast of the conference call will be available on the Company's Web site, www.daveandbusters.com.

Celebrating over 26 years of operations, Dave & Buster's was founded in 1982 and is one of the country's premier entertainment/dining concepts with 52 locations throughout the United States and in Canada.  The Company is proud to announce the January 12, 2009 opening of its newest store in Tulsa , Oklahoma.  The Tulsa location is the 52nd Company-operated store in North America and the first store opened by the Company utilizing its new small (approximately 17,000 square foot) prototype format.  More information on the Company is available on the Company's website, www.daveandbusters.com.

The statements contained in this release that are not historical facts are forward-looking statements. These forward-looking statements involve risks and uncertainties and, consequently, could be affected by our level of indebtedness, general business and economic conditions, the impact of competition, the seasonality of the company’s business, adverse weather conditions, future commodity prices, guest and employee complaints and litigation, fuel and utility costs, labor costs and availability, changes in consumer spending, changes in demographic trends, unfavorable publicity, our ability to open new complexes, acts of God, and governmental regulations.
 
 
2

 
 
DAVE & BUSTER’S, INC.
Condensed Consolidated Balance Sheets
(in thousands)
 
ASSETS
 
February 1, 2009
   
February 3, 2008
 
             
Current assets:
           
Cash and cash equivalents                                                                                   
  $ 8,534     $ 19,046  
Other current assets                                                                                   
    30,619       31,494  
Total current assets                                                                             
    39,153       50,540  
                 
Property and equipment, net                                                                                        
    296,805       296,974  
                 
Intangible and other assets, net                                                                                        
    144,978       148,689  
                 
Total assets                                                                             
  $ 480,936     $ 496,203  
                 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
                 
Total current liabilities                                                                                        
  $ 74,349     $ 81,206  
                 
Other long-term liabilities                                                                                        
    85,314       81,866  
                 
Long-term debt, less current liabilities                                                                                        
    229,250       242,375  
                 
Stockholders’ equity                                                                                        
    92,023       90,756  
                 
Total liabilities and stockholders’ equity                                                                             
  $ 480,936     $ 496,203  
 
 
3

 
 
DAVE & BUSTER’S, INC.
Consolidated Statements of Operations
(dollars in thousands)
(unaudited)
 
   
13 Weeks Ended
February 1, 2009
   
13 Weeks Ended
February 3, 2008
 
                         
Food and beverage revenues
  $ 74,348       55.1 %   $ 81,844       56.3 %
Amusement and other revenues
    60,570       44.9 %     63,580       43.7 %
Total revenues
    134,918       100.0 %     145,424       100.0 %
                                 
Cost of products
    26,422       19.6 %     28,863       19.9 %
Store operating expenses
    75,800       56.2 %     81,215       55.8 %
General and administrative expenses
    9,742       7.2 %     8,775       6.0 %
Depreciation and amortization
    12,866       9.5 %     13,543       9.3 %
Pre-opening costs
    1,121       0.8 %     (31 )     0.0 %
Total operating expenses
    125,951       93.3 %     132,365       91.0 %
                                 
Operating income (loss)
    8,967       6.7 %     13,059       9.0 %
Interest expense, net
    7,224       5.4 %     9,618       6.6 %
                                 
Income (loss) before provision for income taxes
    1,743       1.3 %     3,441       2.4 %
Provision (benefit) for income taxes
    382       0.3 %     (515 )     (0.3 )%
Net income (loss)
  $ 1,361       1.0 %   $ 3,956       2.7 %
                                 
Other information:
                               
Company operated stores open at end of period
    52               49          
                                 
The following table sets forth a reconciliation of net loss to EBITDA (Modified) and Adjusted EBITDA for the periods shown:
 
                             
Total net income (loss)
  $ 1,361             $ 3,956          
Add back:Provision (benefit) for income taxes
    382               (515 )        
Interest expense, net
    7,224               9,618          
Depreciation and amortization
    12,866               13,543          
Currency translation (gain) loss
    16                        
Loss on asset disposal
    362               186          
Stock-based compensation
    74               344          
EBITDA (Modified) (1)
    22,285               27,132          
Add back: Pre-opening costs
    1,121               (31 )        
Wellspring expense reimbursements:
                               
Direct expense reimbursements
    187               187          
Third-party expense reimbursements
    985                        
Severance/Change in control expenses
    906                        
Adjusted EBITDA (1)
  $ 25,484             $ 27,288          
 
 
4

 
 
DAVE & BUSTER’S, INC.
Consolidated Statements of Operations
(dollars in thousands)


   
52 Weeks Ended
February 1, 2009
   
52 Weeks Ended
February 3, 2008
 
                         
Food and beverage revenues                                                                          
  $ 284,779       53.4 %   $ 293,097       54.7 %
Amusement and other revenues                                                                          
    248,579       46.6 %     243,175       45.3 %
Total revenues                                                                    
    533,358       100.0 %     536,272       100.0 %
                                 
Cost of products                                                                          
    104,738       19.6 %     106,745       19.9 %
Store operating expenses                                                                          
    313,687       58.8 %     316,547       59.0 %
General and administrative expenses                                                                          
    34,546       6.5 %     38,999       7.3 %
Depreciation and amortization                                                                          
    49,652       9.3 %     51,898       9.7 %
Pre-opening costs                                                                          
    2,988       0.6 %     1,002       0.2 %
Total operating expenses                                                                    
    505,611       94.8 %     515,191       96.1 %
                                 
Operating income                                                                    
    27,747       5.2 %     21,081       3.9 %
Interest expense, net                                                                          
    26,177       4.9 %     31,183       5.8 %
                                 
Income (loss) before provision for income taxes
    1,570       0.3 %     (10,102 )     (1.9 )%
Benefit for income taxes                                                                          
    (45 )     (0.0 )%     (1,261 )     (0.2 )%
Net income (loss)                                                                    
  $ 1,615       0.3 %   $ (8,841 )     (1.7 ) %
                                 
Other information:
                               
Company operated stores open at end of period
    52               49          
                                 
The following table sets forth a reconciliation of net loss to EBITDA (Modified) and Adjusted EBITDA for the periods shown:
 
                                 
Total net income (loss)                                                                      
  $ 1,615             $ (8,841 )        
Add back:                                                                      Benefit for income taxes
    (45 )             (1,261 )        
Interest expense, net                                                       
    26,177               31,183          
Depreciation and amortization                                                       
    49,652               51,898          
Currency translation (gain) loss                                                       
    124                        
Loss on asset disposal                                                       
    1,648               1,369          
Stock-based compensation                                                       
    880               1,514          
EBITDA (Modified) (1)                                                                      
    80,051               75,862          
Add back: Pre-opening costs
    2,988               1,002          
Wellspring expense reimbursements:
                               
Direct expense reimbursements
    750               750          
Third-party expense reimbursements
    985                        
Severance / Change in control expenses
    906               3,337          
Adjusted EBITDA (1)                                                                      
  $ 85,680             $ 80,951          
 
NOTE

(1) EBITDA (Modified), a non-GAAP measure, is defined as net income (loss) before income tax expense (benefit), interest expense (net), depreciation, amortization, loss (gain) on asset disposal, currency translation (gain) loss and stock-based compensation expense.  Adjusted EBITDA, also a non-GAAP measure, is defined as EBITDA (Modified) plus pre-opening costs, Wellspring expense reimbursement, non-cash and non-recurring charges.  The company believes that EBITDA (Modified) and Adjusted EBITDA (collectively, “EBITDA – Based Measures”) provide useful information to debt holders regarding the Company’s operating performance and its capacity to incur and service debt and fund capital expenditures.  The Company believes that the EBITDA – Based Measures are used by many investors, analysts and rating agencies as a measure of performance.  In addition, Adjusted EBITDA is approximately equal to “Consolidated EBITDA” as defined in our Senior Credit Facility and indentures relating to the Company’s senior notes.  Neither of the EBITDA – Based Measures is defined by GAAP and neither should be considered in isolation or as an alternative to other financial data prepared in accordance with GAAP or as an indicator of the Company’s operating performance.  EBITDA (Modified) and Adjusted EBITDA as defined in this release may differ from similarly titled measures presented by other companies.