Unassociated Document
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

Current Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 10, 2008

DAVE & BUSTER’S, INC.
(Exact name of registrant as specified in its charter)

Missouri
(State of
incorporation)
001-15007
(Commission File
Number)
43-1532756
(IRS Employer
Identification Number)
 
2481 Manana Drive
Dallas TX 75220
(Address of principal executive offices)
 
Registrant’s telephone number, including area code: (214) 357-9588

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the reporting obligation of the registrant under any of the following provisions:

o
Written communications pursuant to Rule 425 under the Securities Act
o Soliciting material pursuant to Rule 14a-12 of the Exchange Act
o Pre-commencement communications pursuant to Rule 14d-2(b) Exchange Act
o Pre-commencement communications pursuant to Rule 13e-4(c) Exchange Act
 

 
Item 2.02. Results of Operations and Financial Condition.

The information contained in Item 2.02 of this Current Report on Form 8-K, including the Exhibit attached hereto, is being furnished and shall not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. Furthermore, the information contained in Item 2.02 of this Current Report on Form 8-K shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.

On September 10, 2008, Dave & Buster’s, Inc. issued a press release announcing its second quarter fiscal 2008 results. A copy of this Press Release is attached hereto as Exhibit 99.

Item 9.01. Financial Statements and Exhibits.
 
(d) Exhibits.  
     
 
99
Press release dated September 10, 2008.
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
     
  DAVE & BUSTER’S, INC.
 
 
 
 
 
 
Date: September 16, 2008 By:   /s/ Jay L. Tobin
 
Jay L. Tobin
 
Senior Vice President, General Counsel
and Secretary
Unassociated Document
 
News Release
 EXHIBIT 99
   
For further information contact:
Jeff Elliott or Geralyn DeBusk
Halliburton Investor Relations
972-458-8000
 
Dave & Buster’s, Inc. Reports a 1.2 Percent Increase in Comparable Store Sales
and a 9.8 Percent Increase in Adjusted EBITDA for its Fiscal 2008 Second Quarter

DALLAS—September 10, 2008—Dave & Buster's, Inc., a leading operator of high volume entertainment/dining complexes, today announced results for its second quarter ended August 3, 2008.
 
Total revenues increased 3.5% to $136.2 million in the second quarter of 2008, compared to $131.7 million in the second quarter of 2007. This revenue growth was comprised primarily of a 1.2% increase in comparable store sales and a $3.0 million increase in revenues from non-comparable operations. Total Food and Beverage revenues increased 2.1%, while revenues from Amusements and Other increased 5.0%.
 
EBITDA (Modified) for the second quarter of 2008 of $19.6 million exceeded prior year EBITDA (Modified) of $18.4 million by 6.4%. Adjusted EBITDA, which excludes Startup costs and other non-recurring charges, increased 9.8% to $20.7 million versus $18.9 million in the second quarter of fiscal 2007.
 
Total revenues for the 26-week period increased 4.3% to $278.7 million from $267.1 million for the comparable period last year. This revenue growth was comprised primarily of a 2.5% increase in comparable store sales and a $5.0 million increase in revenues from non-comparable operations. Total Food and Beverage revenues increased 1.6%, while revenues from Amusements and Other increased 7.5%.
 
EBITDA (Modified) for the 26-week period of $46.8 million exceeded prior year EBITDA (Modified) of $37.2 million by 25.7%. Adjusted EBITDA, which excludes Startup costs and other non-recurring charges, increased 17.3% to $48.4 million, versus $41.3 million for the comparable period last year.
 
“I’m proud of our performance during the second quarter. We achieved positive comparable store sales in the face of a softening consumer environment,” stated Steve King, the Company’s Chief Executive Officer. “Our operations team was able to make significant progress on our margin initiatives and we delivered adjusted EBITDA growth of ten percent.”

Non-GAAP Financial Measures
 
A reconciliation of EBITDA (Modified) and Adjusted EBITDA to net income, the most directly comparable financial measure presented in accordance with GAAP, is set forth in the attachment to this release.
 
The Company will hold a conference call to discuss second quarter results on Wednesday, September 10, 2008, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time). To participate in the conference call, please dial (866) 765-2661 a few minutes prior to the start time and reference code # 63259257. Additionally, a live and archived webcast of the conference call will be available on the Company's Web site, www.daveandbusters.com.

 
 

 
 
Celebrating over 25 years of operations, Dave & Buster's was founded in 1982 and is one of the country's premier entertainment/dining concepts in the United States and in Canada. The Company is proud to announce the July 21, 2008 opening of its newest store, which is located in Plymouth Meeting, Pennsylvania. The Plymouth Meeting location is the 50th Company-operated store in North America. More information on the Company is available on the Company's Web site, www.daveandbusters.com.

The statements contained in this release that are not historical facts are forward-looking statements. These forward-looking statements involve risks and uncertainties and, consequently, could be affected by our level of indebtedness, general business and economic conditions, the impact of competition, the seasonality of the company’s business, adverse weather conditions, future commodity prices, guest and employee complaints and litigation, fuel and utility costs, labor costs and availability, changes in consumer spending, changes in demographic trends, unfavorable publicity, our ability to open new complexes, acts of God, and governmental regulations.
 
DAVE & BUSTER’S, INC.
Condensed Consolidated Balance Sheets
(in thousands)
 
ASSETS
   
August 3, 2008
   
February 3, 2008
 
 
   
(unaudited)
   
(audited)
 
Current assets:
             
Cash and cash equivalents 
 
$
26,974
 
$
19,046
 
Other current assets 
   
29,623
   
31,494
 
Total current assets
   
56,597
   
50,540
 
               
Property and equipment, net 
   
294,241
   
296,974
 
               
Intangible and other assets, net 
   
147,560
   
148,689
 
               
Total assets
 
$
498,398
 
$
496,203
 
               
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
             
               
Total current liabilities 
 
$
77,461
 
$
81,206
 
               
Other long-term liabilities 
   
81,504
   
81,866
 
               
Long-term debt, less current liabilities 
   
242,500
   
242,375
 
               
Stockholders’ equity 
   
96,933
   
90,756
 
               
Total liabilities and stockholders’ equity
 
$
498,398
 
$
496,203
 
 
 
2

 

DAVE & BUSTER’S, INC.
Consolidated Statements of Operations
(dollars in thousands)
(unaudited)
 
 
 
13 Weeks Ended
 
13 Weeks Ended
 
   
August 3, 2008
 
August 5, 2007
 
                           
Food and beverage revenues 
 
$
71,856
   
52.7
%
$
70,350
   
53.4
%
Amusement and other revenues 
   
64,382
   
47.3
%
 
61,315
   
46.6
%
Total revenues 
   
136,238
   
100.0
%
 
131,665
   
100.0
%
                           
Cost of products 
   
26,802
   
19.7
%
 
26,259
   
19.9
%
Store operating expenses 
   
80,980
   
59.4
%
 
78,719
   
59.8
%
General and administrative expenses 
   
8,629
   
6.3
%
 
8,780
   
6.7
%
Depreciation and amortization 
   
11,898
   
8.7
%
 
12,809
   
9.7
%
Startup costs  
   
960
   
0.7
%
 
299
   
0.2
%
Total operating expenses 
   
129,269
   
94.8
%
 
126,866
   
96.3
%
                           
Operating income 
   
6,969
   
5.2
%
 
4,799
   
3.7
%
Interest expense, net 
   
5,811
   
4.3
%
 
6,347
   
4.8
%
                           
Income (loss) before provision for income taxes 
   
1,158
   
0.9
%
 
(1,548
)
 
(1.1
)%
Provision (benefit) for income taxes 
   
188
   
0.1
%
 
(867
)
 
(0.7)%
Net income (loss) 
 
$
970
   
0.8
%
$
(681
)
 
(0.4)
%
                           
Other information:
                         
Company operated stores open at end of period 
   
50
         
48
       
                           
The following table sets forth a reconciliation of net loss to EBITDA (Modified) and Adjusted EBITDA for the periods shown:
                           
Total net income (loss)
 
$
970
       
$
(681
)
     
Add back: Provision (benefit) for income taxes
   
188
         
(867
)
     
Interest expense, net 
   
5,811
         
6,347
       
Depreciation and amortization
   
11,898
         
12,809
       
Loss (gain) on asset disposal
   
467
         
454
       
Share-based compensation
   
256
         
342
       
EBITDA (Modified) (1)
   
19,590
         
18,404
       
Add back: Startup costs
   
960
         
299
       
Wellspring expense reimbursement
   
187
         
187
       
Adjusted EBITDA (1)
 
$
20,737
       
$
18,890
       
 
 
3

 
 
DAVE & BUSTER’S, INC.
Consolidated Statements of Operations
(dollars in thousands)
(unaudited)
 
   
26 Weeks Ended
 
26 Weeks Ended
 
   
August 3, 2008
 
August 5, 2007
 
                           
Food and beverage revenues 
 
$
146,521
   
52.6
%
$
144,174
   
54.0
%
Amusement and other revenues 
   
132,180
   
47.4
%
 
122,954
   
46.0
%
Total revenues 
   
278,701
   
100.0
%
 
267,128
   
100.0
%
                           
Cost of products 
   
53,897
   
19.3
%
 
52,896
   
19.8
%
Store operating expenses 
   
161,031
   
57.8
%
 
156,603
   
58.6
%
General and administrative expenses 
   
17,111
   
6.1
%
 
21,499
   
8.0
%
Depreciation and amortization 
   
24,337
   
8.7
%
 
25,412
   
9.5
%
Startup costs  
   
1,242
   
0.5
%
 
357
   
0.1
%
Total operating expenses 
   
257,618
   
92.4
%
 
256,767
   
96.0
%
                           
Operating income 
   
21,083
   
7.6
%
 
10,361
   
4.0
%
Interest expense, net 
   
11,957
   
4.3
%
 
13,921
   
5.2
%
                           
Income (loss) before provision for income taxes 
   
9,126
   
3.3
%
 
(3,560
)
 
(1.2
)%
Provision (benefit) for income taxes 
   
3,146
   
1.1
%
 
(2,044
)
 
(0.7)%
Net income (loss) 
 
$
5,980
   
2.2
%
$
(1,516
)
 
(0.5)
%
                           
Other information:
                         
Company operated stores open at end of period 
   
50
         
48
       
                           
The following table sets forth a reconciliation of net loss to EBITDA (Modified) and Adjusted EBITDA for the periods shown:
                           
Total net income (loss)
 
$
5,980
       
$
(1,516
)
     
Add back: Provision (benefit) for income taxes
   
3,146
         
(2,044
)
     
Interest expense, net 
   
11,957
         
13,921
       
Depreciation and amortization
   
24,337
         
25,412
       
Loss (gain) on asset disposal
   
849
         
638
       
Share-based compensation
   
551
         
826
       
EBITDA (Modified) (1)
   
46,820
         
37,237
       
Add back: Startup costs
   
1,242
         
357
       
Wellspring expense reimbursement
   
375
         
375
       
Change in control expenses
   
-
         
3,337
       
Adjusted EBITDA (1)
 
$
48,437
       
$
41,306
       
 
 
4

 

NOTE

(1) EBITDA (Modified), a non-GAAP measure, is defined as net income (loss) before income tax expense (benefit), interest expense (net), depreciation, amortization, loss (gain) on asset disposal and stock-based compensation expense. Adjusted EBITDA, also a non-GAAP measure, is defined as EBITDA (Modified) plus startup costs, Wellspring expense reimbursement, non-cash and non-recurring charges. The company believes that EBITDA (Modified) and Adjusted EBITDA (collectively, “EBITDA - Based Measures”) provide useful information to debt holders regarding the Company’s operating performance and its capacity to incur and service debt and fund capital expenditures. The Company believes that the EBITDA - Based Measures are used by many investors, analysts and rating agencies as a measure of performance. In addition, Adjusted EBITDA is approximately equal to “Consolidated EBITDA” as defined in our Senior Credit Facility and indentures relating to the Company’s senior notes. Neither of the EBITDA - Based Measures is defined by GAAP and neither should be considered in isolation or as an alternative to other financial data prepared in accordance with GAAP or as an indicator of the Company’s operating performance. EBITDA (Modified) and Adjusted EBITDA as defined in this release may differ from similarly titled measures presented by other companies.