Missouri
(State
of
incorporation)
|
001-15007
(Commission
File
Number)
|
43-1532756
(IRS
Employer
Identification
Number)
|
o |
Written
communications pursuant to Rule 425 under the Securities
Act
|
o | Soliciting material pursuant to Rule 14a-12 of the Exchange Act |
o | Pre-commencement communications pursuant to Rule 14d-2(b) Exchange Act |
o | Pre-commencement communications pursuant to Rule 13e-4(c) Exchange Act |
99
|
Press
release dated June 11, 2008.
|
DAVE & BUSTER’S, INC. | ||
|
|
|
Date: June 13, 2008 | By: | /s/ Jay L. Tobin |
Jay L. Tobin |
||
Senior
Vice President, General Counsel
and
Secretary
|
News
Release
|
EXHIBIT
99
|
|
For
further information contact:
Jeff
Elliott or Geralyn DeBusk
Halliburton
Investor Relations
972-458-8000
|
ASSETS
|
May
4, 2008
|
February
3, 2008
|
|||||
|
(unaudited)
|
(audited)
|
|
||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
17,911
|
$
|
19,046
|
|||
Other
current assets
|
32,217
|
31,494
|
|||||
Total
current assets
|
50,128
|
50,540
|
|||||
Property
and equipment, net
|
292,590
|
296,974
|
|||||
Intangible
and other assets, net
|
148,055
|
148,689
|
|||||
Total
assets
|
$
|
490,773
|
$
|
496,203
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Total
current liabilities
|
$
|
70,787
|
$
|
81,206
|
|||
Other
long-term liabilities
|
82,063
|
81,866
|
|||||
Long-term
debt, less current liabilities
|
242,125
|
242,375
|
|||||
Stockholders’
equity
|
95,798
|
90,756
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
490,733
|
$
|
496,203
|
13
Weeks Ended
May
4, 2008
|
13
Weeks Ended
May
6, 2007
|
||||||||||||
Food
and beverage revenues
|
$
|
74,665
|
52.4
|
%
|
$
|
73,824
|
54.5
|
%
|
|||||
Amusement
and other revenues
|
67,798
|
47.6
|
%
|
61,638
|
45.5
|
%
|
|||||||
Total
revenues
|
142,463
|
100.0
|
%
|
135,462
|
100.0
|
%
|
|||||||
Cost
of products
|
27,095
|
19.0
|
%
|
26,637
|
19.7
|
%
|
|||||||
Store
operating expenses
|
80,051
|
56.2
|
%
|
77,884
|
57.5
|
%
|
|||||||
General
and administrative expenses
|
8,482
|
6.0
|
%
|
12,719
|
9.4
|
%
|
|||||||
Depreciation
and amortization
|
12,439
|
8.7
|
%
|
12,603
|
9.3
|
%
|
|||||||
Startup
costs
|
282
|
0.2
|
%
|
59
|
0.0
|
%
|
|||||||
Total
operating expenses
|
128,349
|
90.1
|
%
|
129,902
|
95.9
|
%
|
|||||||
Operating
income
|
14,114
|
9.9
|
%
|
5,560
|
4.1
|
%
|
|||||||
Interest
expense, net
|
6,146
|
4.3
|
%
|
7,574
|
5.6
|
%
|
|||||||
Income
(loss) before provision for income taxes
|
7,968
|
5.6
|
%
|
(2,014
|
)
|
(1.5
|
)%
|
||||||
Provision
(benefit) for income taxes
|
2,958
|
2.1
|
%
|
(1,177
|
)
|
(0.9)%
|
|||||||
Net
income (loss)
|
$
|
5,010
|
3.5
|
%
|
$
|
(837
|
)
|
(0.6)%
|
|||||
Other
information:
|
|||||||||||||
Company
operated stores open at end of period
|
49
|
48
|
|||||||||||
The
following table sets forth a reconciliation of net loss to EBITDA
(Modified) and Adjusted EBITDA for the periods shown:
|
|||||||||||||
Total
net income (loss)
|
$
|
5,010
|
$
|
(837
|
)
|
||||||||
Add
back: Provision
(benefit) for income taxes
|
2,958
|
(1,177
|
)
|
||||||||||
Interest
expense, net
|
6,146
|
7,574
|
|||||||||||
Depreciation
and amortization
|
12,439
|
12,603
|
|||||||||||
Loss
on asset disposal
|
382
|
184
|
|||||||||||
Stock-based
compensation
|
295
|
484
|
|||||||||||
EBITDA
(Modified) (1)
|
27,230
|
18,831
|
|||||||||||
Add
back: Startup
costs
|
282
|
59
|
|||||||||||
Wellspring
expense reimbursement
|
188
|
188
|
|||||||||||
Non-recurring
Expenses:
|
|||||||||||||
Change
in control expense
|
-
|
3,337
|
|||||||||||
Adjusted
EBITDA (1)
|
$
|
27,700
|
$
|
22,415
|