Unassociated Document
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

Current Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): December 18, 2007


DAVE & BUSTER’S, INC.
(Exact name of registrant as specified in its charter)


Missouri
(State of
incorporation)
001-15007
(Commission File
Number)
43-1532756
(IRS Employer
Identification Number)


2481 Manana Drive
Dallas TX 75220
(Address of principal executive offices)


Registrant’s telephone number, including area code: (214) 357-9588

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the reporting obligation of the registrant under any of the following provisions:

o
Written communications pursuant to Rule 425 under the Securities Act
o
Soliciting material pursuant to Rule 14a-12 of the Exchange Act
o
Pre-commencement communications pursuant to Rule 14d-2(b) Exchange Act
o
Pre-commencement communications pursuant to Rule 13e-4(c) Exchange Act

 
 

 

Item 2.02. Results of Operations and Financial Condition.

The information contained in Item 2.02 of this Current Report on Form 8-K, including the Exhibit attached hereto, is being furnished and shall not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. Furthermore, the information contained in Item 2.02 of this Current Report on Form 8-K shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.

On December 18, 2007, Dave & Buster’s, Inc. issued a press release announcing its third quarter fiscal 2007 results. A copy of this Press Release is attached hereto as Exhibit 99.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

 
99
Press release dated December 18, 2007.
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
DAVE & BUSTER’S, INC.
   
   
   
Date: December 20, 2007
By:    /s/ Jay L. Tobin                                            
 
       Jay L. Tobin
 
       Senior Vice President, General Counsel and Secretary
 
 
 

 
 
Unassociated Document

LOGO
 
EXHIBIT 99
News Release
 
 
For further information contact:
 
Jeff Elliott or Geralyn DeBusk
 
Halliburton Investor Relations
 
972-458-8000



Dave & Buster’s, Inc. Reports a 3.1 Percent Increase in Comparable Store Sales
and a 7.8 Percent Increase in Adjusted EBITDA for its Fiscal 2007 Third Quarter


DALLAS—December 18, 2007—Dave & Buster's, Inc., a leading operator of upscale restaurant/entertainment complexes, today announced results for its 2007 third quarter ended November 4, 2007.
 
Total revenues increased 6.4% to $123.7 million in the third quarter of 2007, compared to $116.3 million in the third quarter of 2006. This revenue growth was comprised primarily of a 3.1% increase in comparable store sales (a 4.5% increase on a comparable calendar week basis). Total Food and Beverage revenues increased 3.6%, while revenues from Amusements and Other increased 9.9%.
 
EBITDA (Modified) for the third quarter of 2007 of $11.5 million exceeded prior year EBITDA (Modified) of $10.4 million by 10.5%. Adjusted EBITDA, which excludes Startup costs and other non-recurring charges, increased 7.8% to $12.4 million, versus $11.5 million in the third quarter of fiscal 2006.
 
Total revenues for the 39-week period increased 6.7% to $390.8 million from $366.3 million for the comparable period last year. This revenue growth was comprised primarily of a 4.0% increase in comparable store sales (a 4.1% increase on a comparable calendar week basis). Total Food and Beverage revenues increased 5.0%, while revenues from Amusements and Other increased 8.8%.
 
EBITDA (Modified) for the 39-week period of $48.7 million exceeded prior year EBITDA (Modified) of $37.0 million by 31.6%. Adjusted EBITDA, which excludes Startup costs and other non-recurring charges, increased 22.6% to $53.7 million, versus $43.8 million for the comparable period last year.
 
“Our unique offering of food and games again combined to produce outstanding results for the Third Quarter,” said Steve King , the Company’s Chief Executive Officer. “Strong calendar comp store sales growth of 4.5% during the Third Quarter and ongoing leverage of our primary operating costs reinforces our expectations for 2007.”

Non-GAAP Financial Measures
A reconciliation of EBITDA (Modified) and Adjusted EBITDA to net income, the most directly comparable financial measure presented in accordance with GAAP, is set forth in the attachment to this release.
 
The Company will hold a conference call to discuss third quarter results on Tuesday, December 18, 2007, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time). To participate in the conference call, please dial (866) 765-2661 a few minutes prior to the start time and reference code # 27120766. Additionally, a live and archived webcast of the conference call will be available on the Company's Web site, www.daveandbusters.com.

1


Celebrating over 25 years of operations, Dave & Buster's was founded in 1982 and is one of the country's leading upscale restaurant/entertainment concepts in the United States and in Canada. The Company operates 49 stores in North America. More information on the Company is available on the Company's Web site, www.daveandbusters.com.

The statements contained in this release that are not historical facts are forward-looking statements. These forward-looking statements involve risks and uncertainties and, consequently, could be affected by our level of indebtedness, general business and economic conditions, the impact of competition, the seasonality of the company’s business, adverse weather conditions, future commodity prices, guest and employee complaints and litigation, fuel and utility costs, labor costs and availability, changes in consumer spending, changes in demographic trends, unfavorable publicity, our ability to open new complexes, acts of God, and governmental regulations.




DAVE & BUSTER’S, INC.
Condensed Consolidated Balance Sheets
(in thousands)


ASSETS
 
November 4, 2007
 
February 4, 2007
 
   
(unaudited)
 
(audited)
 
Current assets:
             
Cash and cash equivalents
 
$
13,502
 
$
10,372
 
Other current assets
   
32,490
   
28,338
 
Total current assets
   
45,992
   
38,710
 
               
Property and equipment, net
   
302,629
   
316,840
 
               
Intangible and other assets, net
   
149,500
   
151,263
 
               
Total assets
 
$
498,121
 
$
506,813
 
               
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
             
               
Total current liabilities
 
$
71,845
 
$
70,140
 
               
Other long-term liabilities
   
84,588
   
86,593
 
               
Long-term debt, less current liabilities
   
254,625
   
253,375
 
               
Stockholders’ equity
   
87,063
   
96,705
 
               
Total liabilities and stockholders’ equity
 
$
498,121
 
$
506,813
 

2


DAVE & BUSTER’S, INC.
Consolidated Statements of Operations
(dollars in thousands)
(unaudited) 
 
   
13 Weeks Ended
November 4, 2007
 
13 Weeks Ended
October 29, 2006
 
                   
Food and beverage revenues
 
$
67,079
   
54.2
%
$
64,727
   
55.7
%
Amusement and other revenues
   
56,642
   
45.8
%
 
51,543
   
44.3
%
Total revenues
   
123,721
   
100.0
%
 
116,270
   
100.0
%
                           
Cost of products
   
24,986
   
20.2
%
 
24,153
   
20.8
%
Store operating expenses
   
78,729
   
63.6
%
 
72,340
   
62.2
%
General and administrative expenses
   
8,725
   
7.1
%
 
8,450
   
7.3
%
Depreciation and amortization
   
12,943
   
10.5
%
 
11,972
   
10.3
%
Startup costs
   
675
   
0.5
%
 
814
   
0.7
%
Total operating expenses
   
126,058
   
101.9
%
 
117,729
   
101.3
%
                           
Operating loss
   
(2,337
)
 
(1.9
)%
 
(1,459
)
 
(1.3
)%
Interest expense, net
   
7,644
   
6.2
%
 
7,200
   
6.2
%
                           
Loss before provision for income taxes
   
(9,981
)
 
(8.1
)%
 
(8,659
)
 
(7.5
)%
Provision (benefit) for income taxes
   
1,298
   
1.0
%
 
(3,442
)
 
(3.0
)%
Net loss
 
$
(11,279
)
 
(9.1
)%
$
(5,217
)
 
(4.5
)%
                           
Other information:
                         
Company operated stores open at end of period
   
49
         
47
       
                           
The following table sets forth a reconciliation of net loss to EBITDA (Modified) and Adjusted EBIDTA for the periods shown:
                   
Total net loss
 
$
(11,279
)
   
$
(5,217
)
   
Add back: Provision (benefit) for income taxes
   
1,298
         
(3,442
)
     
Interest expense, net
   
7,644
         
7,200
       
Depreciation and amortization
   
12,943
         
11,972
       
Loss (gain) on asset disposal
   
545
         
(108
)
     
Stock-based compensation
   
344
         
-
       
EBITDA (Modified) (1)
   
11,495
         
10,405
       
Add back: Startup costs
   
675
         
814
       
Wellspring expense reimbursement
   
188
         
188
       
Non-recurring Expenses:
                         
Transaction costs
   
-
         
65
       
Change in control expense
   
-
         
(6
)
     
Adjusted EBITDA (1)
 
$
12,358
       
$
11,466
       
 
3


DAVE & BUSTER’S, INC.
Consolidated Statements of Operations
(dollars in thousands)
(unaudited)
 
   
39 Weeks Ended
November 4, 2007
(Successor)
 
39 Weeks Ended
October 29, 2006
(Combined)
 
                           
Food and beverage revenues
 
$
211,253
   
54.0
%
$
201,166
   
54.9
%
Amusement and other revenues
   
179,596
   
46.0
%
 
165,098
   
45.1
%
Total revenues
   
390,849
   
100.0
%
 
366,264
   
100.0
%
                           
Cost of products
   
77,881
   
19.9
%
 
75,658
   
20.6
%
Store operating expenses
   
235,331
   
60.3
%
 
221,873
   
60.6
%
General and administrative expenses
   
30,224
   
7.7
%
 
27,697
   
7.5
%
Depreciation and amortization
   
38,355
   
9.8
%
 
34,495
   
9.4
%
Startup costs
   
1,032
   
0.3
%
 
3,921
   
1.1
%
Total operating expenses
   
382,823
   
98.0
%
 
363,644
   
99.2
%
                           
Operating income
   
8,026
   
2.0
%
 
2,620
   
0.8
%
Interest expense, net
   
21,565
   
5.5
%
 
19,618
   
5.4
%
                           
Loss before provision for income taxes
   
(13,539
)
 
(3.5
)%
 
(16,998
)
 
(4.6
)%
Benefit for income taxes
   
(746
)
 
(0.2
)%
 
(6,366
)
 
(1.7
)%
Net loss
 
$
(12,793
)
 
(3.3
)%
$
(10,632
)
 
(2.9
)%
                           
Other information:
                         
Company operated stores open at end of period
   
49
         
47
       
                           
The following table sets forth a reconciliation of net loss to EBITDA (Modified) and Adjusted EBIDTA for the periods shown:
                           
Total net loss
 
$
(12,793
)
     
$
(10,632
)
     
Add back: Benefit for income taxes
   
(746
)
       
(6,366
)
     
Interest expense, net
   
21,565
         
19,618
       
Depreciation and amortization
   
38,355
         
34,495
       
Loss (gain) on asset disposal
   
1,183
         
(141
)
     
Stock-based compensation
   
1,170
         
61
       
EBITDA (Modified) (1)
   
48,734
         
37,035
       
Add back: Startup costs
   
1,032
         
3,921
       
Wellspring expense reimbursement
   
563
         
491
       
Non-recurring Expenses:
                         
Transaction costs
   
-
         
1,061
       
Change in control expense
   
3,337
         
1,277
       
Adjusted EBITDA (1)
 
$
53,666
       
$
43,785
       

4


NOTE

(1) EBITDA (Modified), a non-GAAP measure, is defined as net income (loss) before income tax expense (benefit), interest expense (net), depreciation, amortization, loss (gain) on asset disposal and stock-based compensation expense. Adjusted EBITDA, also a non-GAAP measure, is defined as EBITDA (Modified) plus startup costs, Wellspring expense reimbursement, non-cash and non-recurring charges. The company believes that EBITDA (Modified) and Adjusted EBITDA (collectively, “EBITDA - Based Measures”) provide useful information to debt holders regarding the Company’s operating performance and its capacity to incur and service debt and fund capital expenditures. The Company believes that the EBITDA - Based Measures are used by many investors, analysts and rating agencies as a measure of performance. In addition, Adjusted EBITDA is approximately equal to “Consolidated EBITDA” as defined in our Senior Credit Facility and indentures relating to the Company’s senior notes. Neither of the EBITDA - Based Measures is defined by GAAP and neither should be considered in isolation or as an alternative to other financial data prepared in accordance with GAAP or as an indicator of the Company’s operating performance. EBITDA (Modified) and Adjusted EBITDA as defined in this release may differ from similarly titled measures presented by other companies.

5