SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): April 8, 2003 DAVE & BUSTER'S, INC. (Exact name of registrant as specified in its charter) MISSOURI 0000943823 43-1532756 (State of (Commission File (IRS Employer incorporation) Number) Identification Number) 2481 MANANA DRIVE DALLAS TX 75220 (Address of principal executive offices) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (214) 357-9588

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS. (c) EXHIBITS. Exhibit 99.1 -- News Release, dated April 8, 2003 ITEM 9. REGULATION FD DISCLOSURE. On April 8, 2003, the Company issued a news release regarding its results of operations for the fourth quarter and fiscal year ended February 2, 2003. A copy of the news release is furnished herewith as Exhibit 99.1. Limitation on Incorporation by Reference: In accordance with general instruction B.2 of Form 8-K, the information in this report is furnished under Item 9 and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section. 2

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. DAVE & BUSTER'S, INC. Date: April 9, 2003 By: /s/ W. C. Hammett, Jr. ------------------------------- W.C. Hammett, Jr., Chief Financial Officer 3

EXHIBIT INDEX

EXHIBIT NUMBER DESCRIPTION - ------- ----------- 99.1 News Release, dated April 8, 2003
4

EXHIBIT 99.1 (DAVE AND BUSTER'S LOGO) NEWS RELEASE For Immediate Release For further information contact: Investor Relations - 214-904-2288 DAVE & BUSTER'S, INC. REPORTS FOURTH QUARTER AND FISCAL 2002 RESULTS DALLAS (APRIL 8, 2003) Dave & Buster's, Inc. (NYSE:DAB), a leading operator of upscale restaurant/entertainment complexes, announced its results for the fourth quarter and for the fiscal year ended February 2, 2003. Total revenues for the fiscal fourth quarter were $99.8 million, a 4.8 percent decrease compared to the $104.8 million in the same quarter of the prior fiscal year. Comparable store sales decreased 4.8 percent compared to the fourth quarter of the prior year. Both total revenues and comparable store sales continued to be adversely affected during the quarter by the challenging economic environment impacting the restaurant and entertainment industries. Operating income for the quarter was $6.7 million compared to $9.1 million in the same quarter of the prior year, a decrease of 26 percent. Net income for the quarter was $3.2 million, or $0.24 per diluted share compared to $4.7 million, or $0.36 per diluted share in prior year fourth quarter. For the fiscal year ended February 2, 2003, total revenues were $373.8 million, a 4.4 percent increase over the $358.0 million for fiscal 2001. Same store sales declined 3.2 percent for the year. Operating income for the year was $15.2 million compared to $19.7 million in the prior fiscal year, a decrease of 22.6 percent. Operating income was affected by a one-time charge of $1.3 million, or $0.06 per diluted share, relating to the Company's proposed merger that was terminated on October 24, 2002. Prior to the cumulative effect of a change in an accounting principle, income for the year was $5.3 million, or $0.40 per diluted share compared to $7.6 million, or $0.58 per diluted share in the prior year. The Company applied the new standards of accounting for goodwill and other intangible assets during the first quarter of fiscal 2002, which resulted in a one-time charge of $7.1 million, or ($0.53) per diluted share. The cumulative effect of this change in accounting principle resulted in a net loss for the year of ($1.7 million), or ($0.13) per diluted share. The Company amended its credit agreement effective as of February 2, 2003, to be in compliance with the required EBITDA covenant. EBITDA is generally used by bankers and investors to evaluate a company's ability to repay debt. In addition, the fixed charge covenant was amended for the remainder of the term of the agreement to give the Company more flexibility with regard to capital expenditures. The Company expects to be in compliance with the credit agreement covenants going forward.

"We generated more than $45 million of EBITDA for the year, enabling us to accomplish one of our major objectives, which was the significant reduction of our long-term debt," commented W. C. Hammett, CFO of Dave & Buster's. "Debt was reduced by $23 million this year, $17 million of which took place in the fourth quarter as we focused aggressively on this goal." "Weak economic conditions and lack of consumer confidence have continued to affect our top line," stated Buster Corley, co-founder of Dave & Buster's. "We have taken definitive steps as a result of this business climate, including suspending our new store expansion, contracting our organization and undergoing a comprehensive analysis of our operations in order to increase our efficiency and cut our costs. We believe that these actions will help D&B's team manage the business in adverse conditions. We will continue to make efficiency and productivity two of our priorities in fiscal 2003." "Even with the careful business management that Buster outlined, we have remained committed to providing a high level of guest experience," stated Dave Corriveau, co-founder. "Our goal is to achieve the optimum results from our 32 company-operated stores, while keeping Dave & Buster's a destination of choice for food and fun. To this end, we have undertaken a complete analysis of each of our facilities, including our Midway layout and game offerings. The enhancements we have planned during 2003 are designed to raise our guest experience to a new level." The Company confirmed its previously announced fiscal year 2003 earnings per share guidance of $0.77 to $0.85. However, because of the continued uncertain economic conditions, including the current war with Iraq, the Company has, at this time, withdrawn any specific guidance for the individual 2003 quarterly results. For 2003, there will be two stores added to the comparable store base, bringing the total number of comparable stores to 28. The Company will hold a conference call with management to discuss its results. The call will be held on Tuesday, April 8, at 4:15 p.m. local Dallas time. Interested parties may listen to the conference call over the Internet through Dave & Buster's website, www.daveandbusters.com. To listen to the live call, please access the web site at least fifteen minutes early to register, download, and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call on the website. The archived call will be available for two weeks. Celebrating over 20 years of operations, Dave & Buster's was founded in 1982 and is one of the country's leading upscale, restaurant/entertainment concepts, with 32 Dave & Buster's locations throughout the United States. Additionally, Dave & Buster's has international agreements for the Pacific Rim, Canada, the Middle East and Mexico. FORWARD-LOOKING STATEMENTS Certain information contained in this press release includes forward-looking statements. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, projections, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are other than statements of historical facts. These statements may be identified, without limitations, by the use of forward looking terminology such

as "may," "will," "anticipates," "expects," "projects," "believes," "intends," "should," or comparable terms or the negative thereof. All forward-looking statements included in this press release are based on information available to us on the date hereof. Such statements speak only as of the date hereof. These statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements. These risks and uncertainties include, but are not limited to, the following: our ability to open new high-volume restaurant/entertainment complexes; our ability to raise and access sufficient capital in the future; changes in consumer preferences, general economic conditions or consumer discretionary spending; the outbreak or continuation of war or other hostilities involving the United States; potential fluctuation in our quarterly operating result due to seasonality and other factors; the continued service of key management personnel; our ability to attract, motivate and retain qualified personnel; the impact of federal, state or local government regulations relating to our personnel or the sale of food or alcoholic beverages; the impact of litigation; the effect of competition in our industry; additional costs associated with compliance with the Sarbanes-Oxley Act and related regulations and requirements; and other risk factors described from time to time in our reports filed with the SEC. (tables follow)

DAVE & BUSTER'S, INC. Condensed Consolidated Balance Sheets (in thousands) (unaudited)

February 2, 2003 February 3, 2002 ---------------- ---------------- ASSETS Current assets Cash and cash equivalents $ 2,530 $ 4,521 Other current assets 30,819 29,851 ---------------- ---------------- Total current assets 33,349 34,372 Property and equipment, net 249,451 265,398 Other assets 8,412 9,364 ---------------- ---------------- $ 291,212 $ 309,134 ================ ================ LIABILITIES AND STOCKHOLDERS' EQUITY Total current liabilities $ 37,580 $ 38,850 Other long-term liabilities 24,536 15,242 Long-term debt 59,494 84,896 Stockholders' equity Common Stock 132 131 Paid in capital 116,678 115,701 Restricted stock awards 608 382 Retained earnings 54,030 55,778 ---------------- ---------------- 171,448 171,992 Less:Treasury stock 1,846 1,846 ---------------- ---------------- Total stockholders' equity 169,602 170,146 ---------------- ---------------- $ 291,212 $ 309,134 ================ ================

DAVE & BUSTER'S, INC. Consolidated Statements of Income (dollars in thousands, except per share amounts) (unaudited)

13 Weeks Ended 13 Weeks Ended February 2, 2003 February 3, 2002 -------------------- -------------------- Food and beverage revenues $ 54,033 54.1% $ 55,033 52.5% Amusement and other revenues 45,777 45.9% 49,773 47.5% -------- -------- Total revenues 99,810 100.0% 104,806 100.0% Cost of sales 18,338 18.4% 19,435 18.5% Operating payroll and benefits 28,731 28.8% 31,271 29.8% Other store operating expenses 32,292 32.4% 31,554 30.1% General and administrative 5,976 6.0% 5,279 5.0% Depreciation and amortization 7,536 7.6% 7,378 7.0% Preopening costs 230 0.2% 828 0.8% -------- -------- Total operating expenses 93,103 93.3% 95,745 91.4% Operating income 6,707 6.7% 9,061 8.6% Interest expense, net 1,887 1.9% 1,757 1.7% -------- -------- Income before provision for income taxes 4,820 4.8% 7,304 7.0% Provision for income taxes 1,639 1.6% 2,644 2.5% -------- -------- Net income $ 3,181 3.2% $ 4,660 4.4% ======== ======== Net income per share: Basic $ 0.24 $ 0.36 Diluted $ 0.24 $ 0.36 Weighted average shares outstanding: Basic 13,029 12,957 Diluted 13,219 12,992 Other information: Company operated stores open 32 31 EBITDA (Earnings before interest, taxes, depreciation and amortization: Total operating income $ 6,707 $ 9,061 Add back depreciation and amortization 7,536 7,378 -------- -------- EBITDA $ 14,243 $ 16,439

DAVE & BUSTER'S, INC. Consolidated Statements of Income (dollars in thousands, except per share amounts) (unaudited)

52 Weeks Ended 52 Weeks Ended February 2, 2003 February 3, 2002 -------------------- -------------------- Food and beverage revenues $ 192,882 51.6% $ 181,358 50.7% Amusement and other revenues 180,870 48.4% 176,651 49.3% --------- --------- Total revenues $ 373,752 100.0% 358,009 100.0% Cost of sales 68,752 18.4% 66,939 18.7% Operating payroll and benefits 114,904 30.7% 110,478 30.9% Other store operating expenses 117,666 31.5% 106,971 29.9% General and administrative 25,640 6.9% 20,653 5.8% Depreciation and amortization 30,056 8.0% 28,693 8.0% Preopening costs 1,488 0.4% 4,578 1.3% --------- --------- Total costs and expenses 358,506 95.9% 338,312 94.5% Operating income 15,246 4.1% 19,697 5.5% Interest expense, net 7,143 1.9% 7,820 2.2% --------- --------- Income before provision for income taxes and cumulative effect of a change in an accounting principle 8,103 2.2% 11,877 3.3% Provision for income taxes 2,755 0.7% 4,299 1.2% --------- --------- Income before cumulative effect of a change in an accounting principle $ 5,348 1.4% $ 7,578 2.1% Cumulative effective of a change in an accounting principle (7,096) 1.9% -- -- --------- --------- Net income (loss) $ (1,748) (0.5)% $ 7,578 2.1% ========= ========= Net income (loss) per share - basic before cumulative effect of a change in an accounting principle $ 0.41 $ 0.58 Cumulative effect of a change in an accounting principle (0.55) -- --------- --------- $ (0.14) $ 0.58 Net income (loss) per share - diluted before cumulative effect of a change in an accounting principle $ 0.40 $ 0.58 Cumulative effect of a change in an accounting principle (0.53) -- --------- --------- $ (0.13) $ 0.58 Basic weighted average shares outstanding 12,997 12,956 Diluted weighted average shares outstanding 13,404 13,016 EBITDA (Earnings before interest, taxes, depreciation and amortization): Operating Income $ 15,246 $ 19,697 Add back depreciation and amortization 30,056 28,693 --------- --------- EBITDA $ 45,302 $ 48,390
###