QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State of Incorporation) |
(I.R.S. Employer ID) | |
( | ||
(Address of principal executive offices) (Zip Code) |
(Registrant’s telephone number) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
☒ | Accelerated filer | ☐ | ||||
Non-accelerated filer | ☐ | Smaller reporting company | ||||
Emerging Growth Company |
Page |
||||||
PART I |
||||||
Item 1. |
3 |
|||||
Item 2. |
18 |
|||||
Item 3. |
33 |
|||||
Item 4. |
33 |
|||||
PART II |
||||||
Item 1. |
33 |
|||||
Item 1A. |
33 |
|||||
Item 2. |
36 |
|||||
Item 6. |
37 |
|||||
38 |
Item 1. |
Financial Statements |
November 1, 2020 |
February 2, 2020 |
|||||||
(unaudited) |
(audited) |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Inventories |
||||||||
Prepaid expenses |
||||||||
Income taxes receivable |
||||||||
Other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment (net of $ |
||||||||
Operating lease right of use assets |
||||||||
Deferred tax assets |
||||||||
Tradenames |
||||||||
Goodwill |
||||||||
Other assets and deferred charges |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities: |
||||||||
Current installments of long-term debt |
$ | — | $ | |||||
Accounts payable |
||||||||
Accrued liabilities |
||||||||
Income taxes payable |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Deferred income taxes |
||||||||
Operating lease liabilities |
||||||||
Other liabilities |
||||||||
Long-term debt, net |
||||||||
Commitments and contingencies |
||||||||
Stockholders’ equity: |
||||||||
Common stock, par value $ |
||||||||
Preferred stock, |
||||||||
Paid-in capital |
||||||||
Treasury stock, |
( |
) | ( |
) | ||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Retained earnings |
||||||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ |
$ |
||||||
|
|
|
|
Thirteen Weeks Ended November 1, 2020 |
Thirteen Weeks Ended November 3, 2019 |
|||||||
Food and beverage revenues |
$ | $ | ||||||
Amusement and other revenues |
||||||||
|
|
|
|
|||||
Total revenues |
||||||||
Cost of food and beverage |
||||||||
Cost of amusement and other |
||||||||
|
|
|
|
|||||
Total cost of products |
||||||||
Operating payroll and benefits |
||||||||
Other store operating expenses |
||||||||
General and administrative expenses |
||||||||
Depreciation and amortization expense |
||||||||
Pre-opening costs |
||||||||
|
|
|
|
|||||
Total operating costs |
||||||||
|
|
|
|
|||||
Operating income (loss) |
( |
) | ||||||
Interest expense, net |
||||||||
Loss on debt refinance |
— | |||||||
|
|
|
|
|||||
Income (loss) before benefit for income taxes |
( |
) | ||||||
Benefit for income taxes |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net income (loss) |
( |
) | ||||||
|
|
|
|
|||||
Unrealized foreign currency translation gain |
||||||||
Unrealized gain (loss) on derivatives, net of tax |
( |
) | ||||||
|
|
|
|
|||||
Total other comprehensive income (loss) |
( |
) | ||||||
|
|
|
|
|||||
Total comprehensive loss |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
Net income (loss) per share: |
||||||||
Basic |
$ | ( |
) | $ | ||||
Diluted |
$ | ( |
) | $ | ||||
Weighted average shares used in per share calculations: |
||||||||
Basic |
||||||||
Diluted |
Thirty-Nine Weeks Ended November 1, 2020 |
Thirty-Nine Weeks Ended November 3, 2019 |
|||||||
Food and beverage revenues |
$ | $ | ||||||
Amusement and other revenues |
||||||||
|
|
|
|
|||||
Total revenues |
||||||||
Cost of food and beverage |
||||||||
Cost of amusement and other |
||||||||
|
|
|
|
|||||
Total cost of products |
||||||||
Operating payroll and benefits |
||||||||
Other store operating expenses |
||||||||
General and administrative expenses |
||||||||
Depreciation and amortization expense |
||||||||
Pre-opening costs |
||||||||
|
|
|
|
|||||
Total operating costs |
||||||||
|
|
|
|
|||||
Operating income (loss) |
( |
) | ||||||
Interest expense, net |
||||||||
Loss on debt refinance |
— | |||||||
|
|
|
|
|||||
Income (loss) before provision (benefit) for income taxes |
( |
) | ||||||
Provision (benefit) for income taxes |
( |
) | ||||||
|
|
|
|
|||||
Net income (loss) |
( |
) | ||||||
|
|
|
|
|||||
Unrealized foreign currency translation gain (loss) |
( |
) | ||||||
Unrealized loss on derivatives, net of tax |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total other comprehensive loss |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total comprehensive income (loss) |
$ | ( |
) | $ | ||||
|
|
|
|
|||||
Net income (loss) per share: |
||||||||
Basic |
$ | ( |
) | $ | ||||
Diluted |
$ | ( |
) | $ | ||||
Weighted average shares used in per share calculations: |
||||||||
Basic |
||||||||
Diluted |
Thirteen Weeks Ended November 1, 2020 |
||||||||||||||||||||||||||||||||
Common Stock |
Paid-In Capital |
Treasury Stock At Cost |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Total |
|||||||||||||||||||||||||||
Shares |
Amt. |
Shares |
Amt. |
|||||||||||||||||||||||||||||
Balance August 2, 2020 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
Unrealized foreign currency translation gain |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Unrealized gain on derivatives, net of tax |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | ||||||||||||||||||||||||||||
Repurchase of common stock |
— | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance November 1, 2020 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended November 3, 2019 |
||||||||||||||||||||||||||||||||
Common Stock |
Paid-In Capital |
Treasury Stock At Cost |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Total |
|||||||||||||||||||||||||||
Shares |
Amt. |
Shares |
Amt. |
|||||||||||||||||||||||||||||
Balance August 4, 2019 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
Net income |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Unrealized foreign currency translation gain |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Unrealized loss on derivatives, net of tax |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | ||||||||||||||||||||||||||||
Repurchase of common stock |
— | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||
Dividends declared ($ |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance November 3, 2019 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirty-Nine Weeks Ended November 1, 2020 |
||||||||||||||||||||||||||||||||
Common Stock |
Paid-In Capital |
Treasury Stock At Cost |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Total |
|||||||||||||||||||||||||||
Shares |
Amt. |
Shares |
Amt. |
|||||||||||||||||||||||||||||
Balance February 2, 2020 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
Unrealized foreign currency translation loss |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Unrealized loss on derivatives, net of tax |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | ||||||||||||||||||||||||||||
Repurchase of common stock |
— | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance November 1, 2020 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirty-Nine Weeks Ended November 3, 2019 |
||||||||||||||||||||||||||||||||
Common Stock |
Paid-In Capital |
Treasury Stock At Cost |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Total |
|||||||||||||||||||||||||||
Shares |
Amt. |
Shares |
Amt. |
|||||||||||||||||||||||||||||
Balance February 3, 2019 |
$ | $ | $ | ( |
) | $ | ( |
) | $ |
$ | ||||||||||||||||||||||
Cumulative effect of a change in accounting principle, net of tax |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
Net income |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Unrealized foreign currency translation gain |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Unrealized loss on derivatives, net of tax |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | ||||||||||||||||||||||||||||
Repurchase of common stock |
— | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||
Dividends declared ($ |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance November 3, 2019 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 1, |
November 3, |
|||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | ( |
) | $ | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization expense |
||||||||
Non-cash interest expense |
||||||||
Impairment of long-lived assets |
||||||||
Deferred taxes |
( |
) | ||||||
Loss on disposal of fixed assets |
||||||||
Loss on debt refinance |
||||||||
Share-based compensation |
||||||||
Other, net |
||||||||
Changes in assets and liabilities: |
||||||||
Inventories |
( |
) | ||||||
Prepaid expenses |
( |
) | ||||||
Income tax receivable |
( |
) | ( |
) | ||||
Other current assets |
||||||||
Other assets and deferred charges |
( |
) | ( |
) | ||||
Accounts payable |
( |
) | ||||||
Accrued liabilities |
||||||||
Income taxes payable |
( |
) | ( |
) | ||||
Other liabilities |
||||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
( |
) | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
( |
) | ( |
) | ||||
Proceeds from sales of property and equipment |
||||||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from debt |
||||||||
Payments of debt |
( |
) | ( |
) | ||||
Net proceeds from the issuance of common stock |
||||||||
Proceeds from the exercise of stock options |
||||||||
Repurchase of common stock under share repurchase program |
( |
) | ||||||
Dividends paid |
( |
) | ( |
) | ||||
Debt issuance costs |
( |
) | ||||||
Repurchases of common stock to satisfy employee withholding tax obligations |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
( |
) | ||||||
|
|
|
|
|||||
Decrease in cash and cash equivalents |
( |
) | ( |
) | ||||
Beginning cash and cash equivalents |
||||||||
|
|
|
|
|||||
Ending cash and cash equivalents |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information: |
||||||||
Decrease in fixed asset accounts payable |
$ | ( |
) | $ | ( |
) | ||
Cash paid (refund received) for income taxes, net |
$ | ( |
) | $ | ||||
Cash paid for interest, net |
$ | $ | ||||||
Dividend declared, not paid |
$ | $ |
Fair Value |
||||||||||||
Balance Sheet Location |
November 1, 2020 |
February 2, 2020 |
||||||||||
Interest rate swaps |
Accrued liabilities |
$ |
( |
) |
$ |
( |
) | |||||
Interest rate swaps |
Other liabilities |
( |
) |
( |
) | |||||||
|
|
|
|
|||||||||
Total derivatives (1) |
$ |
( |
) |
$ |
( |
) | ||||||
|
|
|
|
(1) |
The balance at November 1, 2020 relates to our swap agreements after hedge accounting was discontinued, effective April 14, 2020. |
Thirteen Weeks Ended |
Thirty-Nine Weeks Ended |
|||||||||||||||
November 1, 2020 |
November 3, 2019 |
November 1, 2020 |
November 3, 2019 |
|||||||||||||
Amount of loss recorded in accumulated other comprehensive income |
$ | $ | ||||||||||||||
Amount of loss reclassified into income (1) |
$ | ( |
) | ( |
) | $ | ( |
) | ( |
) | ||||||
Income tax expense (benefit) in accumulated other comprehensive income |
$ | ( |
) | $ | ( |
) | ( |
) |
(1) |
Amounts reclassified into income are included in “Interest expense, net” in the Consolidated Statements of Comprehensive Income (Loss). |
November 1, 2020 |
February 2, 2020 |
|||||||
Deferred amusement revenue |
$ | $ | ||||||
Current portion of operating lease liabilities, net (1) |
||||||||
Rent payable ( Note 4) |
— | |||||||
Variable rent liabilities ( Note 4) |
||||||||
Deferred gift card revenue |
||||||||
Property taxes |
||||||||
Compensation and benefits |
||||||||
Current portion of derivatives |
||||||||
Current portion of long-term insurance |
||||||||
Utilities |
||||||||
Customer deposits |
||||||||
Inventory liabilities |
||||||||
Sales and use taxes |
||||||||
Dividend payable |
— | |||||||
Other |
||||||||
|
|
|
|
|||||
Total accrued liabilities |
$ | $ | ||||||
|
|
|
|
(1) | The balance of leasehold incentive receivables of $ |
November 1, 2020 |
February 2, 2020 |
|||||||
Senior Secured Notes |
$ | $ | — | |||||
Credit facility - term |
— | |||||||
Credit facility - revolver |
||||||||
|
|
|
|
|||||
Total debt outstanding |
||||||||
Current installments |
— | ( |
) | |||||
Debt issuance costs |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Long-term debt, net |
$ | $ | ||||||
|
|
|
|
Thirteen Weeks Ended |
Thirty-Nine Weeks Ended |
|||||||||||||||
November 1, 2020 |
November 3, 2019 |
November 1, 2020 |
November 3, 2019 |
|||||||||||||
Interest expense on debt |
$ | $ | ||||||||||||||
Interest associated with swap agreements |
||||||||||||||||
Amortization of issuance cost |
||||||||||||||||
Interest income |
— | ( |
) | ( |
) | ( |
) | |||||||||
Capitalized interest |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense, net |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Thirteen Weeks Ended |
Thirty-Nine Weeks Ended |
|||||||||||||||
November 1, 2020 |
November 3, 2019 |
November 1, 2020 |
November 3, 2019 |
|||||||||||||
Operating lease cost |
$ | $ | ||||||||||||||
Variable lease cost |
||||||||||||||||
Short-term lease cost |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Thirteen Weeks Ended November 1, 2020 |
Thirteen Weeks Ended November 3, 2019 |
|||||||
Numerator: |
||||||||
Net income (loss) |
$ | ( |
) | $ | ||||
Denominator: |
||||||||
Weighted average number of common shares outstanding (basic) |
||||||||
Weighted average dilutive impact of equity-based awards (1) |
— | |||||||
Weighted average number of common and common equivalent shares outstanding (diluted) |
||||||||
Net income (loss) per share: |
||||||||
Basic |
$ | ( |
) | $ | ||||
Diluted |
$ | ( |
) |
$ | ||||
Thirty-Nine Weeks Ended November 1, 2020 |
Thirty-Nine Weeks Ended November 3, 2019 |
|||||||
Numerator: |
||||||||
Net income (loss) |
$ |
( |
) |
$ |
||||
Denominator: |
||||||||
Weighted average number of common shares outstanding (basic) |
||||||||
Weighted average dilutive impact of equity-based awards (1) |
— |
|||||||
Weighted average number of common and common equivalent shares outstanding (diluted) |
||||||||
Net income (loss) per share: |
||||||||
Basic |
$ |
( |
) |
$ |
||||
Diluted |
$ |
( |
) |
$ |
(1) |
Due to the net loss for the thirteen and thirty-nine weeks ended November 1, 2020, |
Thirteen Weeks Ended |
Thirty-Nine Weeks Ended |
|||||||||||||||
November 1, 2020 |
November 3, 2019 |
November 1, 2020 |
November 3, 2019 |
|||||||||||||
Stock options |
$ | $ | ||||||||||||||
RSU’s |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Share-based compensation expense |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
2014 Stock Incentive Plan |
2010 Stock Incentive Plan |
|||||||||||||||
Number of Options |
Wtd. Avg. Exercise Price |
Number of Options |
Wtd. Avg. Exercise Price |
|||||||||||||
Outstanding at February 2, 2020 |
$ | $ | ||||||||||||||
Granted |
— | — | — | — | ||||||||||||
Exercised |
— | — | ( |
) | ||||||||||||
Forfeited |
( |
) | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at November 1, 2020 |
$ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at November 1, 2020 |
$ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
Shares |
Wtd. Avg. Fair Value |
|||||||
Outstanding at February 2, 2020 |
$ | |||||||
Granted |
||||||||
Change in performance units |
||||||||
Vested |
( |
) | ||||||
Forfeited |
( |
) | ||||||
|
|
|
|
|||||
Outstanding at November 1, 2020 |
$ | |||||||
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |