Page |
||||||
PART I |
FINANCIAL INFORMATION |
|||||
Item 1. |
3 |
|||||
Item 2. |
18 |
|||||
Item 3. |
31 |
|||||
Item 4. |
31 |
|||||
PART II |
OTHER INFORMATION |
|||||
Item 1. |
32 |
|||||
Item 1A. |
32 |
|||||
Item 2. |
32 |
|||||
Item 6. |
33 |
|||||
34 |
Item 1. |
Financial Statements |
August 2, |
February 2, |
|||||||
2020 |
2020 |
|||||||
(unaudited) |
(audited) |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Inventories |
||||||||
Prepaid expenses |
||||||||
Income taxes receivable |
||||||||
Other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment (net of $ |
||||||||
Operating lease right of use assets |
||||||||
Deferred tax assets |
||||||||
Tradenames |
||||||||
Goodwill |
||||||||
Other assets and deferred charges |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities: |
||||||||
Current installments of long-term debt |
$ | $ | ||||||
Accounts payable |
||||||||
Accrued liabilities |
||||||||
Income taxes payable |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Deferred income taxes |
— | |||||||
Operating lease liabilities |
||||||||
Other liabilities |
||||||||
Long-term debt, net |
||||||||
Commitments and contingencies |
||||||||
Stockholders’ equity: |
||||||||
Common stock, par value $ |
||||||||
Preferred stock, |
||||||||
Paid-in capital |
||||||||
Treasury stock, |
( |
) | ( |
) | ||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Retained earnings |
||||||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
|
|
|
|
Thirteen Weeks |
Thirteen Weeks |
|||||||
Ended |
Ended |
|||||||
August 2, 2020 |
August 4, 2019 |
|||||||
Food and beverage revenues |
$ | $ | ||||||
Amusement and other revenues |
||||||||
|
|
|
|
|||||
Total revenues |
||||||||
Cost of food and beverage |
||||||||
Cost of amusement and other |
||||||||
|
|
|
|
|||||
Total cost of products |
||||||||
Operating payroll and benefits |
||||||||
Other store operating expenses |
||||||||
General and administrative expenses |
||||||||
Depreciation and amortization expense |
||||||||
Pre-opening costs |
||||||||
|
|
|
|
|||||
Total operating costs |
||||||||
|
|
|
|
|||||
Operating income (loss) |
( |
) | ||||||
Interest expense, net |
||||||||
|
|
|
|
|||||
Income (loss) before provision (benefit) for income taxes |
( |
) | ||||||
Provision (benefit) for income taxes |
( |
) | ||||||
|
|
|
|
|||||
Net income (loss) |
( |
) | ||||||
|
|
|
|
|||||
Unrealized foreign currency translation gain |
||||||||
Unrealized gain (loss) on derivatives, net of tax |
( |
) | ||||||
|
|
|
|
|||||
Total other comprehensive income ( loss) |
( |
) | ||||||
|
|
|
|
|||||
Total comprehensive income (loss) |
$ | ( |
) | $ | ||||
|
|
|
|
|||||
Net income (loss) per share: |
||||||||
Basic |
$ | ( |
) | $ | ||||
Diluted |
$ | ( |
) | $ | ||||
Weighted average shares used in per share calculations: |
||||||||
Basic |
||||||||
Diluted |
Twenty-Six Weeks |
Twenty-Six Weeks |
|||||||
Ended |
Ended |
|||||||
August 2, 2020 |
August 4, 2019 |
|||||||
Food and beverage revenues |
$ | $ | ||||||
Amusement and other revenues |
||||||||
|
|
|
|
|||||
Total revenues |
||||||||
Cost of food and beverage |
||||||||
Cost of amusement and other |
||||||||
|
|
|
|
|||||
Total cost of products |
||||||||
Operating payroll and benefits |
||||||||
Other store operating expenses |
||||||||
General and administrative expenses |
||||||||
Depreciation and amortization expense |
||||||||
Pre-opening costs |
||||||||
|
|
|
|
|||||
Total operating costs |
||||||||
|
|
|
|
|||||
Operating income (loss) |
( |
) | ||||||
Interest expense, net |
||||||||
|
|
|
|
|||||
Income (loss) before provision (benefit) for income taxes |
( |
) | ||||||
Provision (benefit) for income taxes |
( |
) | ||||||
|
|
|
|
|||||
Net income (loss) |
( |
) | ||||||
|
|
|
|
|||||
Unrealized foreign currency translation loss |
( |
) | ( |
) | ||||
Unrealized loss on derivatives, net of tax |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total other comprehensive loss |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total comprehensive income (loss) |
$ | ( |
) | $ | ||||
|
|
|
|
|||||
Net income (loss) per share: |
||||||||
Basic |
$ | ( |
) | $ | ||||
Diluted |
$ | ( |
) | $ | ||||
Weighted average shares used in per share calculations: |
||||||||
Basic |
||||||||
Diluted |
Thirteen Weeks Ended August 2, 2020 |
||||||||||||||||||||||||||||||||
Common Stock |
Paid-In Capital |
Treasury Stock At Cost |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Total |
|||||||||||||||||||||||||||
Shares |
Amt. |
|
Shares |
Amt. |
|
|
|
|||||||||||||||||||||||||
Balance May 3, 2020 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
Unrealized foreign currency translation gain |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Unrealized gain on derivatives, net of tax |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | ||||||||||||||||||||||||||||
Repurchase of common stock |
— | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance August 2, 2020 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended August 4, 2019 |
||||||||||||||||||||||||||||||||
Common Stock |
Paid-In Capital |
Treasury Stock At Cost |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Total |
|||||||||||||||||||||||||||
Shares |
Amt. |
|
Shares |
Amt. |
|
|
|
|||||||||||||||||||||||||
Balance May 5, 2019 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
Net income |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Unrealized foreign currency translation gain |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Unrealized loss on derivatives, net of tax |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | — | |||||||||||||||||||||||||||
Repurchase of common stock |
— | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||
Dividends declared ($ |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance August 4, 2019 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-Six Weeks Ended August 2, 2020 |
||||||||||||||||||||||||||||||||
Common Stock |
Paid-In Capital |
Treasury Stock At Cost |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Total |
|||||||||||||||||||||||||||
Shares |
Amt. |
|
Shares |
Amt. |
|
|
|
|||||||||||||||||||||||||
Balance February 2, 2020 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
Unrealized foreign currency translation loss |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Unrealized loss on derivatives, net of tax |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | ||||||||||||||||||||||||||||
Repurchase of common stock |
— | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance August 2, 2020 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-Six Weeks Ended August 4, 2019 |
||||||||||||||||||||||||||||||||
Common Stock |
Paid-In Capital |
Treasury Stock At Cost |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Total |
|||||||||||||||||||||||||||
Shares |
Amt. |
|
Shares |
Amt. |
|
|
|
|||||||||||||||||||||||||
Balance February 3, 2019 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
Cumulative effect of a change in accounting principle, net of tax |
( |
) | ( |
) | ||||||||||||||||||||||||||||
Net income |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Unrealized foreign currency translation loss |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Unrealized loss on derivatives, net of tax |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | ||||||||||||||||||||||||||||
Repurchase of common stock |
— | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||
Dividends declared ($ |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance August 4, 2019 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-Six Weeks Ended |
Twenty-Six Weeks Ended |
|||||||
August 2, 2020 |
August 4, 2019 |
|||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | ( |
) | $ | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization expense |
||||||||
Non-cash interest expense |
— | |||||||
Impairment of long-lived assets |
— | |||||||
Deferred taxes |
( |
) | ||||||
Loss on disposal of fixed assets |
||||||||
Share-based compensation |
||||||||
Other, net |
||||||||
Changes in assets and liabilities: |
||||||||
Inventories |
( |
) | ||||||
Prepaid expenses |
( |
) | ||||||
Income tax receivable |
( |
) | ||||||
Other current assets |
( |
) | ||||||
Other assets and deferred charges |
( |
) | ||||||
Accounts payable |
( |
) | ||||||
Accrued liabilities |
||||||||
Income taxes payable |
( |
) | ( |
) | ||||
Other liabilities |
||||||||
|
|
|
|
|||||
Net cash provided by (us operating activitiese d in) |
( |
) | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
( |
) | ( |
) | ||||
Proceeds from sales of property and equipment |
||||||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from debt |
||||||||
Payments of debt |
( |
) | ( |
) | ||||
Net proceeds from the issuance of common stock |
— | |||||||
Proceeds from the exercise of stock options |
||||||||
Repurchase of common stock under share repurchase program |
— | ( |
) | |||||
Dividends paid |
( |
) | ( |
) | ||||
Repurchases of common stock to satisfy employee withholding tax obligations |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
( |
) | ||||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
||||||||
Beginning cash and cash equivalents |
||||||||
|
|
|
|
|||||
Ending cash and cash equivalents |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information: |
||||||||
Decrease in fixed asset accounts payable |
$ | ( |
) | $ | ( |
) | ||
Cash paid for income taxes, net |
$ | $ | ||||||
Cash paid for interest, net |
$ | $ |
Fair Value |
||||||||||||
Balance Sheet Location |
August 2, 2020 |
February 2, 2020 |
||||||||||
Interest rate swaps |
Accrued liabilities | $ | ( |
) | $ | ( |
) | |||||
Interest rate swaps |
Other liabilities | ( |
) | ( |
) | |||||||
|
|
|
|
|||||||||
Total derivatives (1) |
$ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
(1) |
The balance at August 2, 2020 relates to our swap agreements after hedge accounting was discontinued, effective April 14, 2020. |
Thirteen Weeks Ended |
Twenty-six Weeks Ended |
|||||||||||||||
August 2, 2020 |
August 4, 2019 |
August 2, 2020 |
August 4, 2019 |
|||||||||||||
Amount of loss recorded in accumulated other comprehensive income |
$ | — | $ | |||||||||||||
Amount of loss reclassified into income (1) |
$ | ( |
) | ( |
) | $ | ( |
) | ( |
) | ||||||
Income tax expense (benefit) in accumulated other comprehensive income |
$ | ( |
) | $ | ( |
) | ( |
) |
(1) |
Amounts reclassified into income are included in “Interest expense, net” in the Consolidated Statements of Comprehensive Income (Loss). |
August 2, 2020 |
February 2, 2020 |
|||||||
Deferred amusement revenue |
$ | $ | ||||||
Current portion of operating lease liabilities, net (1) |
||||||||
Rent payable (note 4) |
— | |||||||
Variable rent liabilities (note 4) |
|
|
|
|
|
|
|
|
Deferred gift card revenue |
||||||||
Property taxes |
||||||||
Compensation and benefits |
||||||||
Current portion of derivatives |
||||||||
Current portion of long-term insurance |
||||||||
Utilities |
||||||||
Customer deposits |
||||||||
Inventory liabilities |
||||||||
Sales and use taxes |
||||||||
Dividend payable |
— | |||||||
Other |
||||||||
|
|
|
|
|||||
Total accrued liabilities |
$ | $ | ||||||
|
|
|
|
(1) | The balance of leasehold incentive receivables of $ |
August 2, 2020 |
February 2, 2020 |
|||||||
Credit facility — term |
$ | $ | ||||||
Credit facility — revolver |
||||||||
|
|
|
|
|||||
Total debt outstanding |
||||||||
Current installments — term |
( |
) | ( |
) | ||||
Debt issuance costs — term |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Long-term debt, net |
$ | $ | ||||||
|
|
|
|
Thirteen Weeks Ended |
Twenty-six Weeks Ended |
|||||||||||||||
August 2, 2020 |
August 4, 2019 |
August 2, 2020 |
August 4, 2019 |
|||||||||||||
Interest expense on credit facilities |
$ | $ | ||||||||||||||
Interest associated with swap agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of issuance cost |
||||||||||||||||
Interest income |
( |
) | ( |
) | ( |
) | ||||||||||
Capitalized interest |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense, net |
$ | $ | $ | $ |
Thirteen Weeks Ended |
Twenty-six Weeks Ended |
|||||||||||||||
August 2, 2020 |
August 4, 2019 |
August 2, 2020 |
August 4, 2019 |
|||||||||||||
Operating lease cost |
$ | |
$ | |
||||||||||||
Variable lease cost |
|
|
||||||||||||||
Short-term lease cost |
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Thirteen Weeks |
Thirteen Weeks |
|||||||
Ended |
Ended |
|||||||
August 2, 2020 |
August 4, 2019 |
|||||||
Numerator: |
||||||||
Net income (loss) |
$ | ( |
) | $ | ||||
Denominator: |
||||||||
Weighted average number of common shares |
||||||||
Weighted average dilutive impact of equity-based |
— | |||||||
Weighted average number of common and common |
||||||||
Net income (loss) per share: |
||||||||
Basic |
$ | ( |
) | $ | ||||
Diluted |
$ | ( |
) | $ |
Twenty-Six Weeks Ended August 2, 2020 |
Twenty-Six Weeks Ended August 4, 2019 |
|||||||
Numerator: |
||||||||
Net income (loss) |
$ | ( |
) | $ | ||||
Denominator: |
||||||||
Weighted average number of common shares outstanding (basic) |
||||||||
Weighted average dilutive impact of equity-based awards (1) |
— | |||||||
Weighted average number of common and common equivalent shares outstanding (diluted) |
||||||||
Net income (loss) per share: |
||||||||
Basic |
$ | ( |
) | $ | ||||
Diluted |
$ | ( |
) | $ |
(1) | Due to the net loss for the thirteen and twenty-six weeks ended August 2, 2020, |
Thirteen Weeks Ended |
Twenty-six Weeks Ended |
|||||||||||||||
August 2, 2020 |
August 4, 2019 |
August 2, 2020 |
August 4, 2019 |
|||||||||||||
Stock options |
$ | $ | ||||||||||||||
RSU’s |
||||||||||||||||
Share-based compensation expense |
$ | $ | $ | $ | ||||||||||||
2014 Stock Incentive Plan |
2010 Stock Incentive Plan |
|||||||||||||||
Number |
Wtd. Avg. |
Number |
Wtd. Avg. |
|||||||||||||
of Options |
Exercise Price |
of Options |
Exercise Price |
|||||||||||||
Outstanding at February 2, 2020 |
$ | $ | ||||||||||||||
Granted |
— | — | — | — | ||||||||||||
Exercised |
— | — | ( |
) | ||||||||||||
Forfeited |
( |
) | — | — | ||||||||||||
Outstanding at August 2, 2020 |
$ | $ | ||||||||||||||
Exercisable at August 2, 2020 |
$ | $ | ||||||||||||||
Wtd. Avg. |
||||||||
|
Shares |
Fair Value |
||||||
Outstanding at February 2, 2020 |
$ | |||||||
Granted |
||||||||
Change in performance units |
||||||||
Vested |
( |
) | ||||||
Forfeited |
( |
) | ||||||
Outstanding at August 2, 2020 |
$ | |||||||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• | reduced expenses broadly, including by furloughing all of our hourly store team members and approximately 94% of store management personnel, on or about March 19, 2020, while enacting 12-week salary reductions for remaining managers. In addition, effective March 24, 2020, the Company furloughed all but a small team of essential corporate and administrative staff, enacted 12-week salary reductions ranging from 10% to 50%, and suspended all cash board fees through the remainder of fiscal 2020; |
• | canceled or delayed all non-essential planned capital spending for the remainder of fiscal 2020; |
• | halted or delayed planned store openings after our one store opening in Chattanooga, TN, on March 16, 2020, including delayed construction through the second quarter of fiscal 2020; |
• | stopped work on future planned sites and commenced negotiations to terminate related contracts, as applicable; |
• | suspended our share repurchase program and declaration of dividends; |
• | drew down substantially all the remaining credit available under our $500,000 revolving credit facility; |
• | sold shares of our common stock, which generated gross proceeds of approximately $185,600; and |
• | negotiated with our landlords, vendors, and other business partners to temporarily reduce our lease and contract payments and obtain other concessions. As of August 2, 2020, a total of 92 rent relief agreements related to our operating locations and corporate headquarters were executed, which generally provide for full deferral for three months beginning April 2020, with partial deferral continuing for periods of up to six months, at approximately 50% of those locations. |
Thirteen Weeks Ended August 2, 2020 |
Thirteen Weeks Ended August 4, 2019 |
|||||||||||||||
Food and beverage revenues |
$ | 17,002 | 33.4 | % | $ | 137,921 | 40.0 | % | ||||||||
Amusement and other revenues |
33,831 | 66.6 | 206,678 | 60.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
50,833 | 100.0 | 344,599 | 100.0 | ||||||||||||
Cost of food and beverage (as a percentage of food and beverage revenues) |
4,659 | 27.4 | 36,934 | 26.8 | ||||||||||||
Cost of amusement and other (as a percentage of amusement and other revenues) |
4,025 | 11.9 | 22,689 | 11.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of products |
8,684 | 17.1 | 59,623 | 17.3 | ||||||||||||
Operating payroll and benefits |
13,756 | 27.1 | 80,927 | 23.5 | ||||||||||||
Other store operating expenses |
62,682 | 123.2 | 104,376 | 30.3 | ||||||||||||
General and administrative expenses |
9,278 | 18.3 | 15,991 | 4.6 | ||||||||||||
Depreciation and amortization expense |
35,160 | 69.2 | 32,745 | 9.5 | ||||||||||||
Pre-opening costs |
2,388 | 4.7 | 4,723 | 1.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating costs |
131,948 | 259.6 | 298,385 | 86.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
(81,115 | ) | (159.6 | ) | 46,214 | 13.4 | ||||||||||
Interest expense, net |
8,163 | 16.0 | 4,605 | 1.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before provision (benefit) for income taxes |
(89,278 | ) | (175.6 | ) | 41,609 | 12.1 | ||||||||||
Provision (benefit) for income taxes |
(30,676 | ) | (60.3 | ) | 9,253 | 2.7 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | (58,602 | ) | (115.3 | )% | $ | 32,356 | 9.4 | % | |||||||
|
|
|
|
|
|
|
|
|||||||||
Change in comparable store sales (1) |
(87.0 | )% | (1.8 | )% | ||||||||||||
Company-owned stores at end of period (1) |
137 | 130 | ||||||||||||||
Comparable stores at end of period (1) |
115 | 99 |
(1) |
As of the end of the second quarter of fiscal 2020, 84 of our 137 stores were open. Our comparable store count as of the end of the second quarter of fiscal 2020 excludes a store in Chicago, Illinois which is near the end of its lease term which the Company has decided not to re-open. Our store in Duluth (Atlanta), Georgia permanently closed on March 3, 2019 as we did not exercise the renewal option and has been excluded from fiscal 2019 store counts and comparable store sales. |
Thirteen Weeks Ended August 2, 2020 |
Thirteen Weeks Ended August 4, 2019 |
|||||||||||||||
Net income (loss) |
$ | (58,602 | ) | -115.3 | % | $ | 32,356 | 9.4 | % | |||||||
Interest expense, net |
8,163 | 4,605 | ||||||||||||||
Provision (benefit) for income taxes |
(30,676 | ) | 9,253 | |||||||||||||
Depreciation and amortization expense |
35,160 | 32,745 | ||||||||||||||
|
|
|
|
|||||||||||||
EBITDA |
(45,955 | ) | -90.4 | % | 78,959 | 22.9 | % | |||||||||
Loss on asset disposal |
264 | 406 | ||||||||||||||
Impairment of long-lived assets |
2,178 | — | ||||||||||||||
Share-based compensation |
2,734 | 1,907 | ||||||||||||||
Pre-opening costs |
2,388 | 4,723 | ||||||||||||||
Other costs (1) |
(88 | ) | (13 | ) | ||||||||||||
|
|
|
|
|||||||||||||
Adjusted EBITDA |
$ | (38,479 | ) | -75.7 | % | $ | 85,982 | 25.0 | % | |||||||
|
|
|
|
(1) |
Primarily represents costs related to currency transaction (gains) or losses. |
Thirteen Weeks Ended August 2, 2020 |
Thirteen Weeks Ended August 4, 2019 |
|||||||||||||||
Operating income (loss) |
$ | (81,115 | ) | -159.6 | % | $ | 46,214 | 13.4 | % | |||||||
General and administrative expenses |
9,278 | 15,991 | ||||||||||||||
Depreciation and amortization expense |
35,160 | 32,745 | ||||||||||||||
Pre-opening costs |
2,388 | 4,723 | ||||||||||||||
|
|
|
|
|||||||||||||
Store Operating Income Before Depreciation and Amortization |
$ | (34,289 | ) | -67.5 | % | $ | 99,673 | 28.9 | % | |||||||
|
|
|
|
Thirteen Weeks Ended August 2, 2020 |
Thirteen Weeks Ended August 4, 2019 |
|||||||
New store and operating initiatives |
$ | 1,921 | $ | 40,029 | ||||
Games |
810 | 6,146 | ||||||
Maintenance capital |
838 | 4,190 | ||||||
|
|
|
|
|||||
Total capital additions |
$ | 3,569 | $ | 50,365 | ||||
|
|
|
|
|||||
Payments from landlords |
$ | 4,014 | $ | 7,099 |
• | Temporarily closures of all of our 137 stores, completed by March 20, 2020 (including our one new store opening March 16); |
• | On April 30, 2020, one store re-opened to the public with limited food and beverage offerings. Two additional stores offered limited food and beverage for off-premises dining; and |
• | During the thirteen weeks ended August 2, 2020, an additional 83 stores were re-opened. These stores are operating with limited menus, reduced dining room seating, reduced games in the midway, reduced operating hours and other restrictions referred to as “limited operations”. |
Thirteen weeks ended August 2, 2020 |
Thirteen weeks ended August 4, 2019 |
Change |
||||||||||
Total revenues |
$ | 50,833 | $ | 344,599 | $ | (293,766 | ) | |||||
Total store operating weeks |
628 | 1,674 | (1,046 | ) | ||||||||
Comparable store revenues |
$ | 40,201 | $ | 308,995 | $ | (268,794 | ) | |||||
Comparable store operating weeks |
493 | 1,495 | (1,002 | ) | ||||||||
Noncomparable store revenues |
$ | 10,435 | 36,487 | $ | (26,052 | ) | ||||||
Noncomparable store operating weeks |
135 | 179 | (44 | ) | ||||||||
Other revenues |
$ | 197 | $ | (883 | ) | $ | 1,080 |
Twenty-Six Weeks |
Twenty-Six Weeks |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
August 2, 2020 |
August 4, 2019 |
|||||||||||||||
Food and beverage revenues |
$ | 80,922 | 38.4 | % | $ | 286,142 | 40.4 | % | ||||||||
Amusement and other revenues |
129,717 | 61.6 | 422,039 | 59.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
210,639 | 100.0 | 708,181 | 100.0 | ||||||||||||
Cost of food and beverage (as a percentage of food and beverage revenues) |
22,003 | 27.2 | 75,688 | 26.5 | ||||||||||||
Cost of amusement and other (as a percentage of amusement and other revenues) |
14,753 | 11.4 | 45,660 | 10.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of products |
36,756 | 17.4 | 121,348 | 17.1 | ||||||||||||
Operating payroll and benefits |
57,493 | 27.3 | 163,800 | 23.1 | ||||||||||||
Other store operating expenses |
158,354 | 75.3 | 210,621 | 29.8 | ||||||||||||
General and administrative expenses |
23,841 | 11.3 | 32,837 | 4.6 | ||||||||||||
Depreciation and amortization expense |
70,512 | 33.5 | 63,886 | 9.0 | ||||||||||||
Pre-opening costs |
6,211 | 2.9 | 11,725 | 1.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating costs |
353,167 | 167.7 | 604,217 | 85.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
(142,528 | ) | (67.7 | ) | 103,964 | 14.7 | ||||||||||
Interest expense, net |
14,278 | 6.7 | 8,661 | 1.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before provision (benefit) for income taxes |
(156,806 | ) | (74.4 | ) | 95,303 | 13.5 | ||||||||||
Provision (benefit) for income taxes |
(54,660 | ) | (25.9 | ) | 20,504 | 2.9 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | (102,146 | ) | (48.5 | )% | $ | 74,799 | 10.6 | % | |||||||
|
|
|
|
|
|
|
|
|||||||||
Change in comparable store sales (1) |
(72.2 | )% | (1.0 | )% | ||||||||||||
Company-owned stores at end of period (1) |
137 | 130 | ||||||||||||||
Comparable stores at end of period (1) |
115 | 99 |
(1) |
As of the end of the second quarter of fiscal 2020, 84 of our 137 stores were open. Our comparable store count as of the end of the second quarter of fiscal 2020 excludes a store in Chicago, Illinois which is near the end of its lease term which the Company has decided not to re-open. Our store in Duluth (Atlanta), Georgia permanently closed on March 3, 2019 as we did not exercise the renewal option and has been excluded from fiscal 2019 store counts and comparable store sales. |
Twenty-Six WeeksEnded August 2, 2020 |
Twenty-Six WeeksEnded August 4, 2019 |
|||||||||||||||
Net income (loss) |
$ | (102,146 | ) | -48.5 | % | $ | 74,799 | 10.6 | % | |||||||
Interest expense, net |
14,278 | 8,661 | ||||||||||||||
Provision (benefit) for income taxes |
(54,660 | ) | 20,504 | |||||||||||||
Depreciation and amortization expense |
70,512 | 63,886 | ||||||||||||||
|
|
|
|
|||||||||||||
EBITDA |
(72,016 | ) | -34.2 | % | 167,850 | 23.7 | % | |||||||||
Loss on asset disposal |
417 | 826 | ||||||||||||||
Impairment of long-lived assets |
13,727 | — | ||||||||||||||
Share-based compensation |
2,345 | 3,732 | ||||||||||||||
Pre-opening costs |
6,211 | 11,725 | ||||||||||||||
Other costs (1) |
59 | 33 | ||||||||||||||
|
|
|
|
|||||||||||||
Adjusted EBITDA |
$ | (49,257 | ) | -23.4 | % | $ | 184,166 | 26.0 | % | |||||||
|
|
|
|
(1) |
Primarily represents costs related to currency transaction (gains) or losses. |
Twenty-Six WeeksEnded August 2, 2020 |
Twenty-Six WeeksEnded August 4, 2019 |
|||||||||||||||
Operating income (loss) |
$ | (142,528 | ) | -67.7 | % | $ | 103,964 | 14.7 | % | |||||||
General and administrative expenses |
23,841 | 32,837 | ||||||||||||||
Depreciation and amortization expense |
70,512 | 63,886 | ||||||||||||||
Pre-opening costs |
6,211 | 11,725 | ||||||||||||||
|
|
|
|
|||||||||||||
Store Operating Income Before Depreciation and Amortization |
$ | (41,964 | ) | -19.9 | % | $ | 212,412 | 30.0 | % | |||||||
|
|
|
|
Twenty-Six Weeks Ended August 2, 2020 |
Twenty-Six Weeks Ended August 4, 2019 |
|||||||
New store and operating initiatives |
$ | 40,522 | $ | 91,447 | ||||
Games |
8,718 | 9,842 | ||||||
Maintenance capital |
1,780 | 10,485 | ||||||
|
|
|
|
|||||
Total capital additions |
$ | 51,020 | $ | 111,774 | ||||
|
|
|
|
|||||
Payments from landlords |
$ | 4,014 | $ | 21,341 |
Twenty-six weeks ended August 2, 2020 |
Twenty-six weeks ended August 4, 2019 |
Change |
||||||||||
Total revenues |
$ | 210,639 | $ | 708,181 | $ | (497,542 | ) | |||||
Total store operating weeks |
1,461 | 3,290 | (1,829 | ) | ||||||||
Comparable store revenues |
$ | 179,662 | $ | 645,839 | $ | (466,177 | ) | |||||
Comparable store operating weeks |
1,196 | 2,990 | (1,794 | ) | ||||||||
Noncomparable store revenues |
$ | 33,843 | $ | 65,968 | $ | (32,125 | ) | |||||
Noncomparable store operating weeks |
265 | 300 | (35 | ) | ||||||||
Other revenues |
$ | (2,866 | ) | $ | (3,626 | ) | $ | 760 |
• | reduced expenses broadly; |
• | canceled or delayed all non-essential planned capital spending for the remainder of fiscal 2020 and halted or delayed all planned store openings; |
• | suspended our share repurchase program and our dividend; |
• | drew down substantially all the remaining credit available under our $500,000 revolving credit facility; |
• | negotiated an amendment with our lenders, which included relief from compliance with financial covenants for the first, second and third quarterly periods of fiscal 2020; |
• | sold shares of our common stock, which generated gross proceeds of $75,000; and |
• | initiated negotiations with our landlords, vendors, and other business partners to temporarily reduce our lease and contract payments and obtain other concessions. |
• | sold additional shares of common stock, which generated gross proceeds of $110,600; |
• | submitted a proposal, approved by our shareholders, increasing the number of shares available for incentive awards, which enables management to maintain key talent while preserving the Company’s liquidity by minimizing cash outlays; and |
• | continued discussions with our landlords, vendors and other business partners to reduce our lease and contract payments and obtain concessions. As of August 2, 2020, a total of 92 rent relief agreements relating to our operating locations and corporate headquarters were executed, which generally provide for full deferral for three months beginning April 2020, with partial deferral continuing for periods of up to six months, at approximately 50% of those locations. |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
Item 4. |
Controls and Procedures |
Item 1. |
Legal Proceedings |
Item 1A. |
Risk Factors |
• | the uncertain and unprecedented impact of the coronavirus and the disease it causes (COVID-19) on our business and operations and the related impact on our liquidity needs; |
• | our ability to continue as a going concern; |
• | our ability to obtain additional waivers or amendments, and thereafter continue to satisfy covenant requirements (even as they may be amended), under our amended credit agreement and derivative contract payables; |
• | our ability to access other funding sources; |
• | the duration of government-mandated and voluntary shutdowns, and the impact of ongoing mitigation restrictions on our operations once our stores can re-open; |
• | the speed with which our stores safely can be re-opened and the level of customer demand following re-opening; |
• | the economic impact of COVID-19 and related disruptions on the communities we serve; and |
• | our overall level of indebtedness. |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
Item 6. |
Exhibits |
Exhibit Number |
Description | |
31.1* | Certification of Brian A. Jenkins, Chief Executive Officer of the Registrant, pursuant to 17 CFR 240.13a-14(a) or 17 CFR 240.15d-14(a). | |
31.2* | Certification of Scott J. Bowman, Chief Financial Officer of the Registrant, pursuant to 17 CFR 240.13a-14(a) or 17 CFR 240.15d-14(a). | |
32.1* | Certification of Brian A. Jenkins, Chief Executive Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2* | Certification of Scott J. Bowman, Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | XBRL Interactive Data files | |
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). |
* | Filed herein |
DAVE & BUSTER’S ENTERTAINMENT, INC., a Delaware corporation | ||||||
Date: September 10, 2020 | By: | /s/ Brian A. Jenkins | ||||
Brian A. Jenkins | ||||||
Chief Executive Officer | ||||||
Date: September 10, 2020 | By: | /s/ Scott J. Bowman | ||||
Scott J. Bowman | ||||||
Chief Financial Officer |
Exhibit 31.1
CERTIFICATION
I, Brian A. Jenkins, Chief Executive Officer of Dave & Busters Entertainment, Inc., certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Dave & Busters Entertainment, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants second fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: September 10, 2020 | /s/ Brian A. Jenkins | |||||
Brian A. Jenkins | ||||||
Chief Executive Officer |
Exhibit 31.2
CERTIFICATION
I, Scott J. Bowman, Chief Financial Officer of Dave & Busters Entertainment, Inc., certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Dave & Busters Entertainment, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants second fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: September 10, 2020 | /s/ Scott J. Bowman | |||||
Scott J. Bowman | ||||||
Chief Financial Officer |
Exhibit 32.1
CERTIFICATION
In connection with the Quarterly Report of Dave & Busters Entertainment, Inc. (the Company) on Form 10-Q for the period ended August 2, 2020 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Brian A. Jenkins, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, that:
(1) | The Report fully complies with the applicable requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: September 10, 2020
/s/ Brian A. Jenkins |
Brian A. Jenkins |
Chief Executive Officer |
Exhibit 32.2
CERTIFICATION
In connection with the Quarterly Report of Dave & Busters Entertainment, Inc. (the Company) on Form 10-Q for the period ended August 2, 2020 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Scott J. Bowman, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, that:
(1) | The Report fully complies with the applicable requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: September 10, 2020
/s/ Scott J. Bowman |
Scott J. Bowman |
Chief Financial Officer |