Missouri
(State
of
incorporation)
|
001-15007
(Commission
File
Number)
|
43-1532756
(IRS
Employer
Identification
Number)
|
o
|
Written
communications pursuant to Rule 425 under the Securities
Act
|
o
|
Soliciting
material pursuant to Rule 14a-12 of the Exchange
Act
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) Exchange
Act
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) Exchange
Act
|
Item
2.02.
|
Results
of Operations and Financial
Condition.
|
Item
9.01.
|
Financial
Statements and Exhibits.
|
(d)
|
Exhibits.
|
|
99
|
Press
release dated December 10, 2008.
|
DAVE & BUSTER’S, INC. | |||
Date:
December 12, 2008
|
By:
|
/s/ Jay L. Tobin | |
Jay L. Tobin | |||
Senior
Vice President, General Counsel
|
|||
and
Secretary
|
News
Release
|
EXHIBIT
99
For
further information contact:
Jeff
Elliott or Geralyn DeBusk
Halliburton
Investor Relations
972-458-8000
|
ASSETS
|
November 2, 2008
|
February 3, 2008
|
||||||
(unaudited)
|
(audited)
|
|||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 6,675 | $ | 19,046 | ||||
Other current
assets
|
37,937 | 31,494 | ||||||
Total current
assets
|
44,612 | 50,540 | ||||||
Property
and equipment,
net
|
295,193 | 296,974 | ||||||
Intangible
and other assets,
net
|
146,948 | 148,689 | ||||||
Total
assets
|
$ | 486,753 | $ | 496,203 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Total
current
liabilities
|
$ | 68,273 | $ | 81,206 | ||||
Other
long-term
liabilities
|
84,846 | 81,866 | ||||||
Long-term
debt, less current
liabilities
|
243,375 | 242,375 | ||||||
Stockholders’
equity
|
90,259 | 90,756 | ||||||
Total
liabilities and stockholders’
equity
|
$ | 486,753 | $ | 496,203 |
13
Weeks Ended
November
2, 2008
|
13
Weeks Ended
November
4, 2007
|
|||||||||||||||
Food
and beverage revenues
|
$ | 63,910 | 53.4 | % | $ | 67,079 | 54.2 | % | ||||||||
Amusement
and other revenues
|
55,829 | 46.6 | % | 56,642 | 45.8 | % | ||||||||||
Total revenues
|
119,739 | 100.0 | % | 123,721 | 100.0 | % | ||||||||||
Cost
of products
|
24,419 | 20.4 | % | 24,986 | 20.2 | % | ||||||||||
Store
operating expenses
|
76,856 | 64.2 | % | 78,729 | 63.6 | % | ||||||||||
General
and administrative expenses
|
7,693 | 6.4 | % | 8,725 | 7.1 | % | ||||||||||
Depreciation
and amortization
|
12,449 | 10.4 | % | 12,943 | 10.5 | % | ||||||||||
Startup
costs
|
625 | 0.5 | % | 675 | 0.5 | % | ||||||||||
Total operating
expenses
|
122,042 | 101.9 | % | 126,058 | 101.9 | % | ||||||||||
Operating income
(loss)
|
(2,303 | ) | (1.9 | )% | (2,337 | ) | (1.9 | )% | ||||||||
Interest
expense, net
|
6,996 | 5.8 | % | 7,644 | 6.2 | % | ||||||||||
Income (loss) before provision
for income taxes
|
(9,299 | ) | (7.7 | )% | (9,981 | ) | (8.1 | )% | ||||||||
Provision
(benefit) for income taxes
|
(3,573 | ) | (3.0 | )% | 1,298 | 1.0 | % | |||||||||
Net income (loss)
|
$ | (5,726 | ) | (4.7 | )% | $ | (11,279 | ) | (9.1 | )% | ||||||
Other
information:
|
||||||||||||||||
Company operated stores open at
end of period
|
50 | 49 | ||||||||||||||
The
following table sets forth a reconciliation of net loss to EBITDA
(Modified) and Adjusted EBITDA for the periods shown:
|
||||||||||||||||
Total net income
(loss)
|
$ | (5,726 | ) | $ | (11,279 | ) | ||||||||||
Add back:Provision (benefit) for
income taxes
|
(3,573 | ) | 1,298 | |||||||||||||
Interest expense,
net
|
6,996 | 7,644 | ||||||||||||||
Depreciation and
amortization
|
12,449 | 12,943 | ||||||||||||||
Loss
(gain) on asset disposal
|
437 | 545 | ||||||||||||||
Share-based
compensation
|
255 | 344 | ||||||||||||||
Currency transaction
gain
|
108 | - | ||||||||||||||
EBITDA (Modified)
(1)
|
10,946 | 11,495 | ||||||||||||||
Add back: Startup
costs
|
625 | 675 | ||||||||||||||
Wellspring expense
reimbursement
|
188 | 188 | ||||||||||||||
Adjusted EBITDA
(1)
|
$ | 11,759 | $ | 12,358 |
39
Weeks Ended
November
2, 2008
|
39
Weeks Ended
November
4, 2007
|
|||||||||||||||
Food
and beverage revenues
|
$ | 210,431 | 52.8 | % | $ | 211,253 | 54.0 | % | ||||||||
Amusement
and other revenues
|
188,009 | 47.2 | % | 179,596 | 46.0 | % | ||||||||||
Total revenues
|
398,440 | 100.0 | % | 390,849 | 100.0 | % | ||||||||||
Cost
of products
|
78,316 | 19.7 | % | 77,881 | 19.9 | % | ||||||||||
Store
operating expenses
|
237,887 | 59.7 | % | 235,331 | 60.3 | % | ||||||||||
General
and administrative expenses
|
24,804 | 6.2 | % | 30,224 | 7.7 | % | ||||||||||
Depreciation
and amortization
|
36,786 | 9.2 | % | 38,355 | 9.8 | % | ||||||||||
Startup
costs
|
1,867 | 0.5 | % | 1,032 | 0.3 | % | ||||||||||
Total operating
expenses
|
379,660 | 95.3 | % | 382,823 | 98.0 | % | ||||||||||
Operating income
|
18,780 | 4.7 | % | 8,026 | 2.0 | % | ||||||||||
Interest
expense, net
|
18,953 | 4.8 | % | 21,565 | 5.5 | % | ||||||||||
Income (loss) before provision
for income taxes
|
(173 | ) | (0.1 | )% | (13,539 | ) | (3.5 | )% | ||||||||
Provision
(benefit) for income taxes
|
(427 | ) | (0.1 | )% | (746 | ) | (0.2 | )% | ||||||||
Net income (loss)
|
$ | 254 | 0.0 | % | $ | (12,793 | ) | (3.3 | )% | |||||||
Other
information:
|
||||||||||||||||
Company operated stores open at
end of period
|
50 | 49 | ||||||||||||||
The
following table sets forth a reconciliation of net loss to EBITDA
(Modified) and Adjusted EBITDA for the periods shown:
|
||||||||||||||||
Total net income
(loss)
|
$ | 254 | $ | (12,793 | ) | |||||||||||
Add back:Provision (benefit) for
income taxes
|
(427 | ) | (746 | ) | ||||||||||||
Interest expense,
net
|
18,953 | 21,565 | ||||||||||||||
Depreciation and
amortization
|
36,786 | 38,355 | ||||||||||||||
Loss
(gain) on asset disposal
|
1,286 | 1,183 | ||||||||||||||
Share-based
compensation
|
806 | 1,170 | ||||||||||||||
Currency transaction
gain
|
108 | - | ||||||||||||||
EBITDA (Modified)
(1)
|
57,766 | 48,734 | ||||||||||||||
Add back: Startup
costs
|
1,867 | 1,032 | ||||||||||||||
Wellspring
expense reimbursement
|
563 | 563 | ||||||||||||||
Change in control
expenses
|
- | 3,337 | ||||||||||||||
Adjusted EBITDA
(1)
|
$ | 60,196 | $ | 53,666 |