Unassociated Document
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

Current Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): April 14, 2010


DAVE & BUSTER’S, INC.
(Exact name of registrant as specified in its charter)


Missouri
(State of
incorporation)
001-15007
(Commission File
Number)
43-1532756
(IRS Employer
Identification Number)


2481 Manana Drive
Dallas TX 75220
(Address of principal executive offices)


Registrant’s telephone number, including area code:    (214) 357-9588

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the reporting obligation of the registrant under any of the following provisions:

o
 Written communications pursuant to Rule 425 under the Securities Act
o
 Soliciting material pursuant to Rule 14a-12 of the Exchange Act
o
 Pre-commencement communications pursuant to Rule 14d-2(b) Exchange Act
o
 Pre-commencement communications pursuant to Rule 13e-4(c) Exchange Act



Item 2.02. 
Results of Operations and Financial Condition.

The information contained in Item 2.02 of this Current Report on Form 8-K, including the Exhibit attached hereto, is being furnished and shall not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.  Furthermore, the information contained in Item 2.02 of this Current Report on Form 8-K shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.

On April 14, 2010, Dave & Buster’s, Inc. issued a press release announcing its fourth quarter and fiscal year-end 2009 results.  A copy of this Press Release is attached hereto as Exhibit 99.

Item 9.01. 
Financial Statements and Exhibits.

(d) 
Exhibits.

  
99
Press release dated April 14, 2010.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  DAVE & BUSTER’S, INC.  
       
       
       
Date: April 16, 2010
By:
/s/ Jay L. Tobin 
 
    Jay L. Tobin    
   
Senior Vice President, General Counsel and Secretary
 
       
 

 
Unassociated Document
 
 
 
News Release
EXHIBIT 99
 
 
 
For further information contact:
Jeff Elliott or Geralyn DeBusk
Halliburton Investor Relations
972-458-8000


Dave & Buster’s, Inc. Reports Fourth Quarter and Fiscal Year 2009
Financial Results


DALLAS—April 14, 2010—Dave & Buster's, Inc., a leading operator of high volume entertainment/dining complexes, today announced results for its fourth quarter and fiscal year ended January 31, 2010.
 
Total revenues decreased 0.9% to $133.6 million in the fourth quarter of 2009, compared to $134.9 million in the fourth quarter of 2008.  This revenue decline was comprised primarily of a 5.8% decrease in comparable store sales offset by a $6.1 million increase in revenues from non-comparable operations.  Total Food and Beverage revenues decreased 3.4%, while revenues from Amusements and Other increased 2.0%.
 
 
EBITDA (Modified) for the fourth quarter of 2009 of $23.4 million was greater than prior year EBITDA (Modified) of $22.3 million by 5.1%.  Adjusted EBITDA, which excludes Pre-opening costs, expense reimbursements to affiliates and non-recurring charges, decreased 3.6% to $24.6 million versus $25.5 million in the fourth quarter of fiscal 2008.
 
 
Total revenues for the 52-week period decreased 2.4% to $520.8 million from $533.4 million for the comparable period last year.  This revenue reduction was comprised of a 7.8% decrease in comparable store sales partially offset by a $27.8 million increase in revenues from non-comparable operations.  Total Food and Beverage revenues decreased 5.2%, while revenues from Amusements and Other increased 0.9%.
 
EBITDA (Modified) for the 52-week period of $77.1 million was less than prior year EBITDA (Modified) of $80.0 million by 3.6%.  Adjusted EBITDA decreased 4.1% to $82.2 million, versus $85.7 million for the comparable period last year.

“Given the unprecedented environment we faced in 2009, we are very pleased that we were able to continue our unit growth, improve our operating margins, and also deliver over $82 million in  Adjusted EBITDA for the year,” said Steve King, Chief Executive Officer

Non-GAAP Financial Measures
A reconciliation of EBITDA (Modified) and Adjusted EBITDA to net income, the most directly comparable financial measure presented in accordance with GAAP, is set forth in the attachment to this release.

The Company will hold a conference call to discuss fourth quarter results on Wednesday, April 14, 2010, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time).  To participate in the conference call, please dial (866) 765-2661a few minutes prior to the start time and reference code #68005867.  Additionally, a live and archived webcast of the conference call will be available on the Company's Web site, www.daveandbusters.com.

Celebrating over 27 years of operations, Dave & Buster's was founded in 1982 and is one of the country's premier entertainment/dining concepts.  We currently operate 56 locations and franchise one location in the United States and in Canada.  More information on the Company is available on the Company's Web site, www.daveandbusters.com.
 


The statements contained in this release that are not historical facts are forward-looking statements.  These forward-looking statements involve risks and uncertainties and, consequently, could be affected by our level of indebtedness, general business and economic conditions, the impact of competition, the seasonality of the company’s business, adverse weather conditions, future commodity prices, guest and employee complaints and litigation, fuel and utility costs, labor costs and availability, changes in consumer and corporate spending, changes in demographic trends, changes in governmental regulations, unfavorable publicity, our ability to open new stores, and acts of God.




DAVE & BUSTER’S, INC.
Condensed Consolidated Balance Sheets
(in thousands)


ASSETS
 
January 31, 2010
   
February 1, 2009
 
             
Current assets:
           
Cash and cash equivalents                                                                                   
  $ 16,682     $ 8,534  
Other current assets                                                                                   
    30,104       30,619  
Total current assets                                                                             
  $ 46,786       39,153  
                 
Property and equipment, net                                                                                        
    294,151       296,805  
                 
Intangible and other assets, net                                                                                        
    142,703       144,978  
                 
Total assets                                                                             
  $ 483,640     $ 480,936  
                 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
                 
Total current liabilities                                                                                        
  $ 74,805     $ 74,349  
                 
Other long-term liabilities                                                                                        
    89,775       85,314  
                 
Long-term debt, less current liabilities                                                                                        
    226,414       229,250  
                 
Stockholders’ equity                                                                                        
    92,646       92,023  
                 
Total liabilities and stockholders’ equity                                                                             
  $ 483,640     $ 480,936  
 

 
DAVE & BUSTER’S, INC.
Consolidated Statements of Operations
(dollars in thousands)
(unaudited)


   
13 Weeks Ended
January 31, 2010
   
13 Weeks Ended
February 1, 2009
 
                         
Food and beverage revenues
  $ 71,833       53.7 %   $ 74,348       55.1 %
Amusement and other revenues
    61,812       46.3 %     60,570       44.9 %
Total revenues
    133,645       100.0 %     134,918       100.0 %
                                 
Cost of products
    27,340       20.5 %     26,422       19.6 %
Store operating expenses
    74,612       55.8 %     75,800       56.2 %
General and administrative expenses
    8,158       6.1 %     9,742       7.2 %
Depreciation and amortization
    13,825       10.3 %     12,866       9.5 %
Pre-opening costs
    700       0.5 %     1,121       0.8 %
Total operating expenses
    124,635       93.2 %     125,951       93.3 %
                                 
Operating income
    9,010       6.8 %     8,967       6.7 %
Interest expense, net
    5,340       4.0 %     7,224       5.4 %
                                 
Income before provision for income taxes
    3,670       2.8 %     1,743       1.3 %
Income tax provision
    3,760       2.8 %     382       0.3 %
Net income (loss)
  $ (90 )     (0.0 )%   $ 1,361       1.0 %
                                 
Other information:
                               
Stores open at end of period (1)
    56               52          
                                 
The following table sets forth a reconciliation of net income (loss) to EBITDA (Modified) and Adjusted EBITDA for the periods shown:
 
                                 
Total net income (loss)
  $ (90 )           $ 1,361          
Add back:  Income tax provision
    3,760               382          
Interest expense, net
    5,340               7,224          
Depreciation and amortization
    13,825               12,866          
Loss on asset disposal
    330               362          
Gain on acquisition of limited partnership
    -               -          
Share-based compensation
    247               74          
Currency transaction loss
    1               16          
EBITDA (Modified) (2)
    23,413               22,285          
Add back: Pre-opening costs
    700               1,121          
Wellspring expense reimbursement:
                               
Direct Expense
    187               187          
Third Party Expense
    155               985          
Severance
    101               906          
Adjusted EBITDA (2)
  $ 24,556             $ 25,484          



DAVE & BUSTER’S, INC.
Consolidated Statements of Operations
(dollars in thousands)


   
52 Weeks Ended
January 31, 2010
   
52 Weeks Ended
February 1, 2009
 
                         
Food and beverage revenues
  $ 269,973       51.8 %   $ 284,779       53.4 %
Amusement and other revenues
    250,810       48.2 %     248,579       46.6 %
Total revenues
    520,783       100.0 %     533,358       100.0 %
                                 
Cost of products
    104,137       20.0 %     104,738       19.6 %
Store operating expenses
    306,799       59.0 %     313,687       58.8 %
General and administrative expenses
    30,437       5.8 %     34,546       6.5 %
Depreciation and amortization
    53,658       10.3 %     49,652       9.3 %
Pre-opening costs
    3,881       0.7 %     2,988       0.6 %
Total operating expenses
    498,912       95.8 %     505,611       94.8 %
                                 
Operating income
    21,871       4.2 %     27,747       5.2 %
Interest expense, net
    22,122       4.2 %     26,177       4.9 %
                                 
Income (loss) before provision (benefit) for income taxes
    (251 )     (0.0 )%     1,570       0.3 %
Income tax provision (benefit)
    99       0.0 %     (45 )     (0.0 )%
Net income (loss)
  $ (350 )     (0.0 ) %   $ 1,615       0.3 %
                                 
Other information:
                               
Stores open at end of period (1)
    56               52          
                                 
The following table sets forth a reconciliation of net income (loss) to EBITDA (Modified) and Adjusted EBITDA for the periods shown:
 
                                 
Total net income (loss)
  $ (350 )           $ 1,615          
Add back:  Income tax provision (benefit)
    99               (45 )        
Interest expense, net
    22,122               26,177          
Depreciation and amortization
    53,658               49,652          
Loss on asset disposal
    1,361               1,648          
Gain on acquisition of limited partnership
    (357 )             -          
Share-based compensation
    722               880          
Currency transaction (gain) loss
    (123 )             124          
EBITDA (Modified) (2)
    77,132               80,051          
Add back: Pre-opening costs
    3,881               2,988          
Wellspring expense reimbursement:
                               
Direct Expense
    750               750          
Third Party Expense
    155               985          
Severance
    295               906          
Adjusted EBITDA (2)
  $ 82,213             $ 85,680          
 

 
NOTE

(1) The number of stores open at January 31, 2010 includes our stores in Richmond, Virginia, Indianapolis, Indiana, and Columbus, Ohio, which opened on April 20, 2009, June 15, 2009, and October 12, 2009, respectively, as well as a franchise location in Niagara Falls, Ontario, Canada, which opened on June 25, 2009.

(2) EBITDA (Modified), a non-GAAP measure, is defined as net income (loss) before income tax expense (benefit), interest expense (net), depreciation, amortization, loss on asset disposal, gain on acquisition of limited partnership and stock-based compensation expense.  Adjusted EBITDA, also a non-GAAP measure, is defined as EBITDA (Modified) plus pre-opening costs, Wellspring expense reimbursement, non-cash and non-recurring charges.  The company believes that EBITDA (Modified) and Adjusted EBITDA (collectively, “EBITDA – Based Measures”) provide useful information to debt holders regarding the Company’s operating performance and its capacity to incur and service debt and fund capital expenditures.  The Company believes that the EBITDA – Based Measures are used by many investors, analysts and rating agencies as a measure of performance.  In addition, Adjusted EBITDA is approximately equal to “Consolidated EBITDA” as defined in our Senior Credit Facility and indentures relating to the Company’s senior notes.  Neither of the EBITDA – Based Measures is defined by GAAP and neither should be considered in isolation or as an alternative to other financial data prepared in accordance with GAAP or as an indicator of the Company’s operating performance.  EBITDA (Modified) and Adjusted EBITDA as defined in this release may differ from similarly titled measures presented by other companies.