1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-K

               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended February 2, 1997         Commission File No. 0-25858

                             DAVE & BUSTER'S, INC.

            (Exact name of registrant as specified in its charter)

         Missouri                                           43-1532756
(State or other jurisdiction of                         (I.R.S. employer
incorporation or organization)                        identification number)

2751 Electronic Lane, Dallas, Texas                            75220
(Address of principal executive offices)                    (zip code)

                         Registrant's telephone number,
                       including area code (214) 357-9588

Securities registered pursuant to Section 12 (b) of the Act: None 
Securities registered pursuant to Section 12 (g) of the Act:

                              Title of Each Class
                         Common Stock, $0.01 par value

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    Yes     X       No
                                                    ---          ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. ___

The aggregate market value of the voting stock held by persons other than
directors and officers of registrant (who might be deemed to be affiliates of
registrant) at April 30, 1997 was $131,978,754.

The number of shares of common stock outstanding at April 30, 1997 was
7,268,056 shares.

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant's Proxy Statement dated May 12, 1997, for its annual
meeting of Stockholders on June 11, 1997, are incorporated by reference into
Part III hereof, to the extent indicated herein.


                                       1
   2


                                     PART I

Item 1.  BUSINESS.

         General

         Dave & Buster's, Inc. (the "Company") is principally engaged in the
         operation and development of high-volume Restaurant/Entertainment
         Complexes under the Dave & Buster's name. The Company was organized
         under the laws of Missouri in November 1989, to succeed to the
         business founded by the Company's management in 1982.

         The Dave & Buster's Concept

         The Company seeks to differentiate itself by providing high quality
         dining, bar service and entertainment attractions in a comfortable,
         adult atmosphere. The key factors of the Company's market positioning
         and operating strategy are:

         Distinctive Concept. Each Dave & Buster's offers a distinctive
         combination of dining, bar service and entertainment. A full menu and
         complete bar service are available from early lunch until late at
         night in each restaurant and throughout almost all of the
         entertainment areas. The broad array of attractions, ranging from
         table and carnival games to state-of-the-art virtual reality games, is
         continuously reviewed and updated to maintain a fresh entertainment
         environment. The Company has actively sought to enhance the popularity
         of its traditional games, such as play-for-fun casino style blackjack,
         pocket billiards and shuffleboard, by providing high quality tables, a
         clean and comfortable environment and a high standard of service.

         A Large, Multiple Attraction Destination. The Complexes range in
         approximate total area from 30,000 square feet to 70,000 square feet,
         with a current prototype of approximately 50,000 to 60,000 square
         feet. The large scale of each operation, together with the numerous
         food, beverage and entertainment options offered, is designed to
         attract a diverse customer base and consolidate multiple-destination
         customer spending into one location. Each Dave & Buster's attracts
         local customers from a wide geographical area (estimated to be a
         twenty mile radius) along with tourists, conventioneers and business
         travelers.

         Commitment to Quality. The Company strives to provide its customers
         with good food and an inviting atmosphere. Accordingly, each Dave &
         Buster's offers an extensive menu which features popular, moderately
         priced food and beverage items that are individually prepared with a
         commitment to value and quality. The Company makes a significant
         investment in each Complex, and the Company's facilities are designed
         with an attention to detail. In addition, the customer-participation
         entertainment attractions are tastefully presented in an atmosphere
         that the Company defines as "ideal playing conditions."

         High Standard of Customer Service. Through intensive training,
         constant monitoring and stringent operational controls, the Company
         strives to maintain a consistently high standard of food, beverage and
         amusement service throughout each Dave & Buster's. The Company's
         commitment to customer service is evidenced by the availability of
         full food and beverage service in entertainment areas as well as the
         restaurant and bar areas.


                                       2
   3


         With respect to entertainment, the Company's commitment to customer
         service is demonstrated by service staff in each of the entertainment
         areas who offer assistance in playing and enjoying the games. The
         Company believes its customer service is enhanced by a strong
         commitment to employee motivation and appreciation programs. The
         Company also believes that high service standards are critical to
         promoting customer loyalty and to generating frequent-visiting
         patterns and referrals by customers.

         Comfortable Adult Atmosphere. Each Dave & Buster's is primarily adult
         oriented and, while children are welcome, strict guidelines are
         enforced. Customers under twenty-one years of age must be accompanied
         by a parent at all times during their visit and are not allowed in a
         Dave & Buster's after 10:00 p.m. (11:00 p.m. in the summer months).
         The Company believes that these policies help maintain the type of
         pleasant, relaxed atmosphere that appeals to adult customers. The
         Company also believes that this atmosphere allows it to attract groups
         of customers such as private parties and business organizations.

         Integrated Systems. The Company utilizes centralized information and
         accounting systems that are designed to allow its management to
         efficiently monitor labor, food and other direct operating expenses
         and provide timely access to financial and operating data. Management
         believes that its integrated computer systems permit it, on both an
         overall and per Complex basis, to efficiently operate the
         Restaurant/Entertainment Complexes.

         Restaurant/Entertainment Concept and Menu

         Dave & Buster's offers a full menu of high quality food and beverage
         items combined with an extensive array of entertainment attractions
         such as pocket billiards, shuffleboard, state-of-the-art interactive
         simulators and virtual reality systems, and traditional carnival-style
         games of skill. The Company's facilities are designed to promote easy
         access to, and maximize customer cross-over between, the multiple
         dining and entertainment areas within each Complex. The Company
         emphasizes high levels of customer service to create casual, yet
         sophisticated, "ideal playing conditions" for adults.

         The Dave & Busters' menu is offered from early lunch until late night
         and features moderately priced food designed to appeal to a wide
         variety of customers. This well-rounded fare includes gourmet pastas,
         individual sized pizzas, burgers, steaks, seafood and chicken.
         Specialties of the house include babyback ribs, blackened chicken
         pasta, mesquite-peppered rib eye steak and a Philadelphia cheesesteak
         sandwich. A wide variety of other appetizers, soups, salads and
         sandwiches is also available. Entree prices range from $6.50 to
         $18.95, with many entrees in the $7.50 to $10.95 range. In order to
         promote customer flow and complement the entertainment areas, full,
         sit down food service is offered not only in the restaurant areas but
         throughout Dave & Buster's, with the exception of the "Play-for-Fun"
         Casino. In addition, throughout the restaurant and entertainment areas
         including the "Play-for-Fun" Casino, each Dave & Buster's offers full
         bar service including over 50 different beers, an extensive wine
         selection and a variety of non-alcoholic beverages such as its own
         private label, "D&B Old Fashioned Philly Root Beer."

         The entertainment attractions in each Dave & Buster's are geared
         toward customer participation and offer both traditional entertainment
         and "Million Dollar Midway" entertainment. Each Dave & Buster's offers
         a number of traditional entertainment options.


                                       3
   4


         These traditional offerings include "world class" pocket billiards,
         "championship-style" shuffleboard tables, "play-for-fun" casino
         featuring blackjack played on authentic tables, the Show Room which is
         designed for hosting private social parties and business gatherings as
         well as Company sponsored events, and D&B Lanes which is bowling, Dave
         & Buster's style. Other than the "play for fun" casino, traditional
         entertainment games are rented by the hour.

         The largest area in each Dave & Buster's is the Million Dollar Midway
         which is designed to provide high-energy, escapism entertainment
         through a broad selection of electronic, skill and sports-oriented
         games. Million Dollar Midway games are operated by tokens and the Dave
         & Buster's Power Card ("Power Card") which are purchased by the
         customer. The Power Card activates all the midway games (with the
         exception of the coin action games) and can be recharged again and
         again for more play. The number of tokens or games credits needed to
         operate the games range from one to 20 tokens/credits. Attractions
         within the Million Dollar Midway can be divided into two components:
         Fantasy/High-Technology and Classic Midway Entertainment.

         Fantasy/High-Technology offerings include simulator games which
         include formula race cars, off-road vehicles, fighter jets and
         motorcycles, Galaxian Theater which is a multi-participant, enclosed
         simulation theater where up to six players take part in mock battles
         with alien invaders, Virtuality which is an interactive, electronic
         game designed to simulate an actual battlefield environment, Virtual
         World which is a fantasy environment attraction, Iwerks Turbo Ride
         Theatre which is a 16 to 18 seat motion simulation theater,
         large-screen interactive electronic games, and "The 19th Hole" which
         is a large, enclosed, state-of-the-art golf simulator.

         The Million Dollar Midway also typically includes classic midway
         entertainment such as sports-oriented games of skill, carnival-style
         games which are intended to replicate the atmosphere found in many
         local county fairs, D&B Downs which is one of several multiple-player
         race games offered in each Dave & Buster's and the Winner's Circle
         where players take the coupons they have won from selected games of
         skill to be redeemed for a wide variety of prizes, many of which
         display the Dave & Buster's logo. The prizes include stuffed animals,
         ballcaps, T-shirts, boxer shorts and small electronic items.

         Locations

         At February 2, 1997, the Company operated nine locations in six
         states, which included two in Dallas, one each in Houston, Atlanta,
         Philadelphia, Hollywood, Florida and North Bethesda, Maryland and two
         in Chicago.

         Business Development

         The Company continually seeks to identify and evaluate new locations
         for expansion. The Company's goal is to open three Complexes in fiscal
         1997, four in fiscal 1998 and 1999 and at least five more each fiscal
         year thereafter. The Company opened a Complex in Ontario, California
         on March 13, 1997 and has commenced construction in Cincinnati, Ohio
         for a Complex due to open in fiscal 1997. The Company has signed a
         long term lease agreement with Palisades Power Mall in Rockland
         County, New York. The Rockland County Complex will open in fiscal
         1997. Potential locations for openings in fiscal 1998 have been
         tentatively identified and site negotiations are currently in
         progress.


                                       4
   5


         The Company believes that the location of its Complexes is critical to
         the Company's long-term success and devotes significant time and
         resources to analyzing each prospective site. In general, the Company
         prefers to open a Dave & Buster's at a high-profile site within a
         metropolitan area of at least one million people. In addition to
         carefully analyzing demographic information (such as average income
         levels) for each prospective site, the Company considers factors such
         as visibility, accessibility to regional highway systems, zoning,
         regulatory restrictions and proximity to shopping areas, office
         complexes , tourist attractions and residential areas. The Company
         also carefully studies the restaurant and entertainment competition in
         prospective areas. In addition, the Company must select a site of
         sufficient size to accommodate its prototype facility with ample,
         convenient customer parking.

         The typical cost of opening an owned location is approximately $10
         million to $12 million depending upon the location and condition of
         the premises. This typical cost includes land cost, site improvement,
         building construction, furniture, fixtures, equipment, capitalized
         interest and pre-opening costs. In appropriate circumstances, the
         Company is willing to lease facilities. Opening a leased facility may
         reduce initial costs to some extent because the Company would not
         incur land and site improvement costs and might receive a construction
         allowance from the landlord for improvements. The lower initial
         outlays associated with a non-Company owned facility, however, may be
         offset by lease costs. The decor and interior design of a Dave &
         Buster's are flexible and can be readily adapted to different types of
         buildings. The Company has opened Complexes in both new structures and
         within existing buildings, and Complexes are located in both urban and
         suburban areas.

         International

         In August 1995, the Company entered into a license agreement with a
         subsidiary of Bass Plc ("Bass") to license the "Dave & Buster's" name
         and concept in the United Kingdom. Under this Agreement, Bass expects
         to open seven Complexes in the United Kingdom by the year 2000, the
         first of which it anticipates opening in May, 1997.

         The Company is considering entering into agreements to license the
         "Dave & Buster's" name and concept in additional foreign countries.
         The Company does not have any current plans to invest its own capital
         in any foreign operations.

         Operations and Management

         The Company's ability to manage a complex operation including both
         high volume restaurants and bars and diverse entertainment attractions
         has been critical to its overall success. The Company strives to
         maintain quality and consistency in each of its
         Restaurant/Entertainment Complexes through the careful training and
         supervision of personnel and the establishment of, and adherence to,
         high standards relating to personnel performance, food and beverage
         preparation, entertainment productions and equipment, and maintenance
         of facilities. The Company believes that it has been able to attract
         high quality, experienced restaurant and entertainment management and
         personnel with its competitive compensation and bonus programs and
         policy of promoting from within the Company. Staffing levels vary
         according to the size of the location, but a prototype Dave & Buster's
         is managed by one general manager, two assistant general managers, six
         line managers and one business manager.


                                       5
   6


         In general, each prototype Dave & Buster's also employs one purchasing
         manager, one amusement manager, one assistant amusement manager, one
         Midway auditor, one kitchen manager, two assistant kitchen managers
         and two special events sales managers. The Company has experienced
         relatively little turnover of managerial employees. On average, the
         Company's current general managers possess approximately four and a
         half years of experience with the Company. The general manager of each
         Dave & Buster's reports to a Regional Manager who reports to the Vice
         President, Director of Operations.

         All managers, many of whom are promoted from within, must complete an
         eleven-week training program during which they are instructed in areas
         such as food quality and preparation, customer service, alcoholic
         beverage service, entertainment management and employee relations. The
         Company has also prepared operations manuals relating to food and
         beverage quality and service standards and proper operation and
         playing conditions of the Company's entertainment attractions. New
         sales staff and entertainment personnel participate in approximately
         three weeks of training under the close supervision of Company
         management. Management strives to instill enthusiasm and dedication in
         its employees, regularly solicits employee suggestions concerning
         Company operations and endeavors to be responsive to employees'
         concerns. In addition, the Company has extensive and varied programs
         designed to recognize and reward employees for superior performance.

         Efficient, attentive and friendly service is integral to the Company's
         overall concept. In addition to customer evaluations, the Company uses
         a "secret shopper" quality control program to independently monitor
         customer satisfaction. "Secret shoppers" are independent persons who
         test the Company's food, beverage and service as customers without the
         knowledge of restaurant management or personnel on a periodic basis
         and report their findings to corporate management.

         Marketing, Advertising and Promotion

         The Company operates its marketing, advertising and promotional
         programs through an in-house corporate marketing department which
         employs a full-time corporate Marketing Director. The Company focuses
         on three primary marketing target audiences in its advertising and
         promotional programs: (1) local market-area customers; (2) out-of-town
         visitors; and (3) corporate and group customers.

         Local Market-Area Customers. Management believes that its strongest
         marketing tool is customer referrals. In addition, the Company
         continually updates its local (10 to 20 mile radius) customer database
         which is utilized for specifically targeted marketing and advertising
         programs. Through a mix of marketing techniques such as direct
         mailings, point-of-sale materials, outdoor advertising and
         local-market print and broadcast media, the Company promotes seasonal
         events, in-house promotions, special offers and new entertainment
         attractions.

         Out-of-Town Visitors. The Company markets aggressively to attract
         tourists and business travelers by placing advertisements in local
         tourist and special event guides and by otherwise promoting each Dave
         & Buster's as a local "must see" attraction. The Company monitors
         local tourist and visitors bureaus for convention schedulings,
         festivals and special sporting events. Additionally, through the use
         of local trade arrangements such as "concierge referral programs," the
         Company extends its marketing presence into local high-traffic tourist
         and business traveler areas.


                                       6
   7


         Corporate and Group Marketing. The Complex-based special events sales
         managers book group events such as business seminars, receptions and
         private parties. The Company develops and maintains a database for
         corporate and group bookings. Each Dave & Buster's has hosted events
         for many large multinational, national and regional businesses. Many
         of the Company's corporate and group customers have hosted repeat
         events. In addition to the rapport developed with these clients, the
         Company stages and promotes its own local group marketing
         opportunities such as "Karaoke Sing-a-Longs," "Murder Mystery Dinner
         Theater," televised sporting events and charity benefits. The
         corporate marketing department is also responsible for budgeting and
         controlling media and production costs. During fiscal 1996, the
         Company's expenditures for advertising and promotions were
         approximately 2.6% of its revenues.

         Competition

         The restaurant and entertainment industries are highly competitive.
         There are a great number of restaurant, bar and entertainment
         businesses that compete directly and indirectly with the Company. Many
         of these entities are larger and have significantly greater financial
         resources and a greater number of units than does the Company.
         Although there are few other companies presently utilizing the concept
         of combining entertainment and restaurant operations to the same
         extent as the Company, the Company will encounter increased
         competition in the future. Nevertheless, the Company believes that the
         significant capital required to properly develop, furnish and open a
         Restaurant/Entertainment Complex as sophisticated as a Dave & Buster's
         creates a substantial barrier to entry for direct competition with
         respect to many potential competitors. The Company competes on the
         basis of its ability to offer a distinctive combination of dining and
         entertainment in one building.

         Employees

         At February 2, 1997, the Company employed approximately 2,800 persons,
         70 of whom served in administrative or executive capacities, 295 of
         whom served as restaurant and entertainment management personnel, and
         the remainder of whom were hourly restaurant and entertainment
         personnel.

         None of the Company's employees are covered by collective bargaining
         agreements, and the Company has never experienced an organized work
         stoppage, strike or labor dispute. The Company believes its working
         conditions and compensation packages are competitive with those
         offered by its competitors and considers relations with its employees
         to be very good.

         Seasonality

         As a result of the substantial revenues associated with each new
         Restaurant/Entertainment Complex, the timing of new
         Restaurant/Entertainment Complex openings will result in significant
         fluctuations in quarterly results. The Company expects seasonality to
         be a factor in the operation or results of its business in the future
         due to expected lower second and third quarter revenues due to the
         summer season, and expects higher fourth quarter revenues associated
         with the year-end holidays.


                                       7
   8


         Intellectual Property

         The Company has registered the servicemark "Dave & Buster's" with the
         United States Patent and Trademark Office and in Mexico, the United
         Kingdom and Spain and registration is pending in various other foreign
         countries. "The Best of Times" and "There's No Place Quite Like It"
         have also been registered as servicemarks with the United States
         Patent and Trademark Office and the United Kingdom.

         Government Regulations

         The Company is subject to various federal, state and local laws
         affecting its business. Each Dave & Buster's is subject to licensing
         and regulation by a number of governmental authorities, which may
         include alcoholic beverage control, amusement, health and safety and
         fire agencies in the state or municipality in which the
         Restaurant/Entertainment Complex is located. Each Dave & Buster's is
         required to obtain a license to sell alcoholic beverages on the
         premises from a state authority and, in certain locations, county and
         municipal authorities. Typically, licenses must be renewed annually
         and may be revoked or suspended for cause at any time. Alcoholic
         beverage control regulations relate to numerous aspects of the daily
         operations of each Dave & Buster's, including minimum age of patrons
         and employees, hours of operation, advertising, wholesale purchasing,
         inventory control and handling, and storage and dispensing of
         alcoholic beverages. The Company has not encountered any material
         problems relating to alcoholic beverage licenses to date. The failure
         to receive or retain a liquor license in a particular location could
         adversely affect the Company's ability to obtain such a license
         elsewhere.

         The Company is subject to "dram-shop" statutes in the states in which
         Complexes are located. These statutes generally provide a person
         injured by an intoxicated person the right to recover damages from an
         establishment which wrongfully served alcoholic beverages to the
         intoxicated individual. The Company carries liquor liability coverage
         as part of its existing comprehensive general liability insurance
         which it believes is consistent with coverage carried by other
         entities in the restaurant and entertainment industries. Although the
         Company is covered by insurance, a judgment against the Company under
         a dram-shop statute in excess of the Company's liability coverage
         could have a material adverse effect on the Company.

         As a result of operating certain entertainment games and attractions
         including operations which offer redemption prizes, the Company is
         subject to amusement licensing and regulation by the states and
         municipalities in which it has opened Complexes. Certain entertainment
         attractions are heavily regulated and such regulations vary
         significantly between communities. From time to time, existing
         Complexes may be required to modify certain games, alter the mix of
         games or terminate the use of specific games as a result of the
         interpretation of regulations by state or local officials. The Company
         has, in the past, had to seek changes in state or local regulations to
         enable it to open in a given location. To date, the Company has been
         successful in seeking all such regulatory changes.

         Various federal and state labor laws govern the Company's relationship
         with its employees, including such matters as minimum wage
         requirements, overtime and other working conditions.


                                       8
   9


         Significant additional government-imposed increases in paid leaves of
         absence and mandated health benefits, or increased tax reporting and
         tax payment requirements for employees who receive gratuities, could
         be detrimental to the economic viability of the Company's operations.
         In addition, the Company is subject to rules and regulations with
         respect to discriminatory practices and accommodation of persons with
         disabilities.

         Management is not aware of any environmental regulations that have
         had a material effect on the operations of the Company to date.

         RISK FACTORS

         The Company hereby cautions stockholders, prospective investors in the
         Company and other readers of this report that the following important
         factors, among others, could affect the Company's stock price or cause
         the Company's actual results of operations to differ materially from
         those expressed in any forward-looking statements, oral or written,
         made by or behalf of the Company:

                  Expansion Plans; Capital Resource Requirements

                  The Company presently plans to open three new locations
                  during fiscal 1997, and four Complexes in 1998 and 1999 and
                  at least five Complexes each fiscal year thereafter.
                  Accomplishing these expansion goals will depend upon a number
                  of factors, including the Company's ability to raise
                  sufficient capital, locate and obtain appropriate sites, hire
                  and train additional management personnel and construct or
                  acquire, at reasonable cost, the necessary improvements and
                  equipment for such Restaurant/Entertainment Complexes. In
                  particular, the capital resources required to develop each
                  new Restaurant/Entertainment Complex are significant.

                  There can be no assurance that the Company will be able to
                  complete its planned expansion, that the Company will
                  continue to be successful in its development of new
                  Restaurant/Entertainment Complexes or that new
                  Restaurant/Entertainment Complexes, if completed, will
                  perform in a manner consistent with the Company's most
                  recently opened Restaurant/Entertainment Complexes or make a
                  positive contribution to the Company's operating performance.

                  Small Number of Restaurant/Entertainment Complexes

                  As of February 2, 1997 the Company operated only nine
                  Restaurant/Entertainment Complexes. The combination of the
                  relatively small number of locations and the significant
                  investment associated with each new Restaurant/Entertainment
                  Complex may cause the operating results of the Company to
                  fluctuate significantly and adversely affect the
                  profitability of the Company. Due to this relatively small
                  number of locations, poor results of operations at any one
                  Restaurant/Entertainment Complex could materially affect the
                  profitability of the entire Company. New
                  Restaurant/Entertainment Complexes have experienced a drop in
                  revenues after their first year of operation, and the Company
                  does not expect that in subsequent years, any increases in
                  comparable Complex revenues will be meaningful.


                                       9
   10


                  Future growth in revenues and profits will depend to a
                  substantial extent on the Company's ability to increase the
                  number of its Restaurant/Entertainment Complexes. Because of
                  the substantial up-front financial requirements which are
                  described above, the investment risk related to any one
                  Restaurant/Entertainment Complex is much larger than that
                  associated with most other companies' restaurant or
                  entertainment venues.

                  Dependence Upon Senior Management

                  The Company's future success will depend largely on the
                  efforts and abilities of its existing senior management,
                  particularly David O. Corriveau and James W. Corley, the
                  Company's Co-Chief Executive Officers and the founders of the
                  Company's business. The loss of the services of certain of
                  the Company's management team could have a material adverse
                  effect on the Company's business. Messrs. Corriveau and
                  Corley are employed pursuant to employment agreements which
                  will expire in June 2000.

                  Geographic Concentration; Dependence on Discretionary
                  Spending

                  The Company's profits are dependent on discretionary spending
                  by consumers, particularly by consumers living in the
                  communities in which the Restaurant/Entertainment Complexes
                  are located. As of February 2, 1997, the Company had three
                  locations in Texas, two locations in the Chicago area and one
                  location each in Atlanta, Philadelphia, Hollywood, Florida
                  and North Bethesda, Maryland. A significant weakening in any
                  of the local economies in which the Company operates may
                  cause the residents of such communities to curtail
                  discretionary spending which, in turn, could materially
                  affect the profitability of the entire Company.

                  International Expansion; License Agreements

                  In August 1995, the Company entered into an agreement with
                  Bass to license the "Dave & Buster's" name and concept in the
                  United Kingdom. In addition, the Company is considering
                  entering into agreements to license the "Dave & Buster's"
                  name and concept in other foreign countries. The Company does
                  not have any current plans to invest its own capital in any
                  foreign operations. The Company's concept is untested outside
                  the United States, and no assurance can be given that any
                  international location will be successful. In addition, the
                  Company's continued success is dependent to a substantial
                  extent on its reputation, and its reputation may be affected
                  by the performance of licensee-owned Restaurant/Entertainment
                  Complexes over which the Company will have limited control.
                  Any international operations of the Company will also be
                  subject to certain external business risks such as exchange
                  rate fluctuations, political instability and a significant
                  weakening of a local economy in which a foreign
                  Restaurant/Entertainment Complex is located. Certain
                  provisions in a license agreement for the benefit of the
                  Company may be subject to restrictions in foreign laws that
                  limit the Company's ability to enforce such contractual
                  provisions. In addition, it may be more difficult to register
                  and protect the Company's intellectual property rights in
                  certain foreign countries.


                                      10
   11


                  Limited Trading History of Common Stock; Stock Price
                  Volatility

                  The Company's Common Stock has been trading in the public
                  market only since June 26, 1995. The price at which the
                  Company's Common Stock trades is determined in the
                  marketplace and may be influenced by many factors, including
                  the performance of the Company, investor expectations for the
                  Company, the trading volume in the Company's Common Stock,
                  general economic and market conditions and competition.

                  The market price of the Common Stock could fluctuate
                  substantially due to a variety of factors, including
                  quarterly operating results of the Company or other
                  restaurant or entertainment companies, changes in general
                  conditions in the economy, the financial markets or the
                  restaurant or entertainment industries, natural disasters or
                  other developments affecting the Company or its competitors.
                  In addition, in recent years the stock market has experienced
                  extreme price and volume fluctuations. This volatility has
                  had a significant effect on the market prices of securities
                  issued by many companies for reasons unrelated to the
                  operating performance of these companies.

                  Quarterly Fluctuations and Seasonality

                  As a result of the substantial revenues associated with
                  each new Restaurant/Entertainment Complex, the timing of
                  new Restaurant/Entertainment Complex openings will result
                  in significant fluctuations in quarterly results. The
                  Company expects seasonality to be a factor in the operation
                  or results of its business in the future due to expected
                  lower second and third quarter revenues due to the summer
                  season, and expects higher fourth quarter revenues
                  associated with the year-end holidays.

Item 2.  PROPERTIES.

         As of February 2, 1997 the Company operated a total of nine Complexes
         located in Texas, Georgia, Pennsylvania, Illinois, Florida and
         Maryland. The Company owns the buildings and the underlying real
         estate for four Dave & Buster's (Dallas I, Houston, suburban Atlanta
         and Addison, Illinois). The Company leases the real estate and owns
         the related facilities for the Hollywood, Florida location. The
         Company leases the real estate and related facilities for the Dallas
         II, Philadelphia, downtown Chicago and the North Bethesda, Maryland
         Dave & Buster's from unrelated third parties. The Company is currently
         utilizing all available land at its owned locations. The Company is a
         party to two leases for the Dallas II Complex for 23,000 square feet
         and 7,000 square feet; such leases expire in October 1997 and
         September 1998, respectively. Pursuant to a renegotiated lease, the
         Dallas II leases have been combined into one lease commencing January
         1998 and expiring January 2003. This lease may be extended to January
         2008. The Philadelphia lease expires in January 2015 and, with a
         renewal option, may be extended to January 2024. The Company also
         leases additional parking facilities for the Philadelphia Complex
         under an agreement which expires in January 2014. The downtown Chicago
         lease expires in January, 2016 and, with renewal options, may be
         extended to January 2026. The Hollywood lease expires April 2016 and
         with renewal options, may be extended to April 2031. The North
         Bethesda lease expires January 2017 and with renewal options, may be
         extended to January 2032.


                                      11
   12


         The Company has also signed 20 year leases for Complexes in each of
         Rockland County, New, York, Ontario, California and Cincinnati, Ohio
         due to open in fiscal 1997 or 1998. Third party leases typically
         provide for a minimum base rent, additional rent based on a percentage
         of revenues and payment of certain operating expenses.

Item 3.  LEGAL PROCEEDINGS.

         None.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None.


                                    PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER   
         MATTERS.

         The Company's Common Stock has been traded on the Nasdaq National
         Market under the symbol DANB since June 26, 1995. The following table
         summarizes the high and low sale prices per share of Common Stock for
         the periods indicated, as reported on the Nasdaq National Market:

         Fiscal Year 1995
         Second Quarter (since June 26, 1995)          $22.25          $11.50
         Third Quarter                                  19.00           14.25
         Fourth Quarter                                 16.125          11.625

         Fiscal Year 1996
         First Quarter                                  24.625          14.00
         Second Quarter                                 28.875          19.00
         Third Quarter                                  25.375          18.50
         Fourth Quarter                                 21.75           16.75

         At April 30, 1997, the Company there were 3,159 holders of record.

         The Company has never paid cash dividends on its Common Stock and does
         not currently intend to do so as profits are reinvested into the
         Company to fund future expansion of its restaurant business. Payment
         of dividends in the future will depend upon the Company's growth,
         profitability, financial condition and other factors which the Board
         of Directors may deem relevant.


                                      12
   13


Item 6.  SELECTED FINANCIAL DATA.

         The following table sets forth selected consolidated financial data
for the Company. This data should be read in conjunction with the Consolidated
Financial Statements of the Company and the Notes thereto included in Item 8
hereof and Management's Discussion and Analysis of Financial Condition and
Results of Operations included in Item 7 hereof.

Fiscal Year 1996 1995 1994 1993 1992 (in thousands except per share and store data) Income Statement Data: Food and beverage revenues $ 48,568 $ 28,554 $ 27,426 $ 18,445 $ 14,891 Amusement and other revenues 40,207 23,990 21,997 14,453 10,603 -------- -------- -------- -------- -------- Total revenues 88,775 52,544 49,423 32,898 25,494 Cost of revenues 18,003 10,945 10,075 6,800 5,315 Operating payroll and benefits 25,483 15,999 14,746 9,716 7,659 Other restaurant operating expenses 20,582 11,481 11,760 7,109 6,204 General and administrative expenses 5,734 3,905 2,724 2,271 1,854 Depreciation and amortization expense 5,647 3,538 2,827 1,927 1,626 Preopening cost amortization 2,605 161 1,128 480 696 Earn-out and special compensation -- 1,607 2,125 2,655 1,279 -------- -------- -------- -------- -------- Total costs and expenses 78,054 47,636 45,385 30,958 24,633 Operating income 10,721 4,908 4,038 1,940 861 Interest income (expense), net (38) 101 59 36 46 -------- -------- -------- -------- -------- Income before provision for income taxes 10,683 5,009 4,097 1,976 907 Provision for income taxes 4,343 2,087 1,733 806 336 -------- -------- -------- -------- -------- Net income $ 6,340 $ 2,922 $ 2,364 $ 1,170 $ 571 Earnings per common share $ .87 $ .50 $ .45 $ .23 $ .10 Weighted average number of common shares outstanding (1) 7,268 5,787 5,197 5,197 5,197 Balance Sheet Data: Working capital (deficit) $ 1,077 $ 5,634 $ (2,637) $ (112) $ 639 Total assets 99,436 76,201 49,030 43,403 32,140 Long-term obligations 14,250 500 9,986 8,252 8,950 Investment by Edison Brothers -- -- 27,655 25,026 18,098 Stockholders' equity 75,366 69,008 -- -- -- Number of Complexes Open at End of Period: Company operated 9 7 5 4 4
13 14 (1) For all periods prior to June 29, 1995, the weighted average number of shares outstanding is based on the assumption that 5,197 shares of common stock were outstanding. Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. Fiscal 1996 Compared to Fiscal 1995 Total revenues for fiscal 1996 increased by 69% over fiscal 1995. The increase was attributable to the Chicago locations which were opened at the end of fiscal 1995, the fiscal 1996 openings in Hollywood, Florida and North Bethesda, Maryland and increased revenues at comparable Complexes. The mix of revenues moved away from alcoholic beverages which captured 20.4% of the total in fiscal 1996 compared with 21.0% in fiscal 1995. Cost of revenues, as a percentage of revenues, decreased to 20.3% in fiscal 1996 from 20.8% in fiscal 1995 due to lower food and amusement costs. Operating payroll and benefits, as a percentage of revenues, decreased to 28.7% in fiscal 1996 as compared to 30.5% in fiscal 1995 due primarily to lower store management costs. Other restaurant operating expenses were 23.2% of revenues in fiscal 1996 as compared to 21.9% of revenues in fiscal 1995. This increase in other restaurant operating expense as a percentage of revenues was attributable to increased marketing costs, equipment rental and higher occupancy costs for the Company. General and administrative expenses decreased as a percentage of revenues to 6.4% in fiscal 1996 from 7.4% in fiscal 1995 as a result of increased revenue leverage. In total dollars, general and administrative costs increased approximately $1.8 million due to the Company operating as an independent public company for the entire year and the Company's continued expansion. Preopening cost amortization increased approximately $2.4 million due to amortization of preopening costs associated with four in fiscal 1996. The effective tax rate decline for fiscal 1996 to 40.7% of pretax income from 41.7% for fiscal 1995, was due to the utilization of federal tax credits. Fiscal 1995 Compared to Fiscal 1994 Total revenues for fiscal 1995 increased by 6.3% over fiscal 1994. The increase was attributable to two new openings in Chicago in the fourth fiscal quarter and increased revenues at comparable Complexes, offset by a normal reduction in revenues in the Company's Philadelphia location following its first year of operation. The mix of revenues moved away from alcoholic beverages which captured 21.0% of the total in fiscal 1995 compared with 22.9% for fiscal 1994. Cost of revenues, as a percentage of revenues, increased to 20.8% in fiscal 1995 as compared to 20.4% in fiscal 1994 due to a higher cost of amusement and other revenues. The increase in operating payroll and benefits in fiscal 1995 to 30.5% of revenues from 29.8% in fiscal 1994 was due primarily to increased management costs offset by modest decreases in other payroll categories. Other restaurant operating expenses were 21.9% of revenues in fiscal 1995 as compared to 23.8% in fiscal 1994. This decrease in other restaurant operating expenses as a percentage of revenue was attributable to decreased marketing costs for the Company and decreased occupancy costs related to the Philadelphia Complex . General and administrative expenses increased as a percentage of revenues to 7.4% in fiscal 1995 from 5.5% in fiscal 1994 as a result of increased administrative payroll and related costs for new personnel and additional costs resulting from the Company operating as an independent public company . 14 15 The effective tax rate in fiscal 1995 was 41.7% of pretax income compared to 42.3% for fiscal 1994, and was the result of a lower effective state tax rate for the Company. Liquidity and Capital Resources Cash flows from operations increased from $5.0 million in fiscal 1995 to $13.1 million in fiscal 1996. This increase was due to the Chicago locations which were opened at the end of fiscal 1995 and the Hollywood, Florida and North Bethesda, Maryland Complexes which were opened in fiscal 1996. The Company has a secured revolving line of credit which permits borrowing up to a maximum of $23,500,000. At February 2, 1997, $9,250,000 was available. See Note 4 to the Consolidated Financial Statements. The Company has executed a commitment letter dated April 2, 1997 with Texas Commerce Bank National Association ("TCB") and Chase Securities, Inc. ("Chase") pursuant to which TCB has (a) committed to provide up to $15,000,000 of a proposed $45,000,000 credit facility ("the Facility") and (b) has agreed to use commercially reasonable efforts to assemble a syndicate of financial institutions identified by Chase to provide the balance of the necessary commitments for the Facility. TCB's commitment to provide $15,000,000 of the Facility is subject to certain terms and conditions identified in the commitment letter. The Company's plan is to open a total of three new Complexes in fiscal 1997. One Complex opened in Ontario, California on March 13, 1997. In fiscal 1998, the Company's goal is to open four new Complexes. The Company estimates that its capital expenditures will be approximately $33.5 million and $38.3 million for 1997 and 1998, respectively. The Company intends to finance its capital expenditures with income from operations, the new facility described above and equipment leases. Quarterly Fluctuations, Seasonality and Inflation As a result of the substantial revenues associated with each new Restaurant/Entertainment Complex, the timing of new Restaurant/Entertainment Complex openings will result in significant fluctuations in quarterly results. The Company expects seasonality to be a factor in the operation or results of its business in the future due to expected lower second and third quarter revenues due to the summer season, and expects higher fourth quarter revenues associated with the year-end holidays. The effects of supplier price increases have not been material. The Company believes low inflation rates in its market areas have contributed to stable food and labor costs in recent years. However, the second increment of the Federal minimum wage increase will cause future labor costs to increase and there is no assurance that low inflation rates will continue. New Accounting Pronouncements The Financial Accounting Standards Board ("FASB") has issued Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings per Share." The Company does not believe that the adoption of this statement in fiscal 1997 will have a significant impact on the Company. 15 16 "Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 1995 Certain statements in this Annual Report constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance, or achievements of Dave & Buster's, Inc. to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Such factors include, among others, the following: general economic and business conditions; competition; development and operating costs; adverse publicity; consumer trial and frequency; availability, locations and terms of sites for Complex development; quality of management; business abilities and judgement of personnel; availability of qualified personnel; food, labor and employee benefit costs; changes in, or the failure to comply with, government regulations; and other risks indicated in this filing. Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. See Item 14 (a) (1). Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. None. PART III Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. The information set under the caption "Directors and Executive Officers" in the Company's Proxy Statement dated May 12, 1997, for the annual meeting of stockholders on June 11, 1997 is incorporated herein by reference. Item 11. COMPENSATION INFORMATION. The information set under the caption "Directors and Executive Officers" in the Company's Proxy Statement dated May 12, 1997, for the annual meeting of stockholders on June 11, 1997 is incorporated herein by reference. Item. 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. The information set under the caption "Beneficial Ownership of Common Stock" in the Company's Proxy Statement dated May 12, 1997, for the annual meeting of stockholders on June 11, 1997 is incorporated herein by reference. Item. 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. The information set under the caption "Certain Transactions" in the Company's Proxy Statement dated May 12, 1997, for the annual meeting of stockholders on June 11, 1997 is incorporated herein by reference. 16 17 PART IV Item 14. EXHIBITS, FINANCIAL STATEMENTS AND REPORTS OF FORM 8-K. (a) (1) Financial Statements.
Page ---- Consolidated Balance Sheets - February 2, 1997 and February 4, 1996 F-1 Consolidated Statements of Income - Fiscal years ended February 2, 1997, February 4, 1996 and January 29, 1995 F-2 Consolidated Statements of Stockholders' Equity Fiscal years ended February 2, 1997, February 4, 1996 and January 29, 1995 F-3 Consolidated Statements of Cash Flows Fiscal years ended February 2 1997, February 4, 1996 and January 29, 1995 F-4 Notes to Consolidated Financial Statements F-5 - F-12 Report of Independent Auditors F-13
All schedules are omitted as the required information is inapplicable or the information is presented in the financial statements or related notes. (a) (3) Exhibits. Reference is made to the Exhibit Index preceding the exhibits attached hereto on page 20 for a list of all exhibits filed as a part of this Report. (b) Reports of Form 8-K. The Company was not required to file a current report on Form 8-K during the thirteen weeks ended February 2, 1997. 17 18 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Dave & Buster's, Inc., a Missouri corporation By: /s/ Charles Michel ------------------------------------- Charles Michel, Vice President and Chief Financial Officer Dated: May 1, 1997 18 19 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons of the registrant and in the capacities indicated on May 1, 1997.
Name Title ---- ----- /s/ David O. Corriveau Co-Chairman of the Board, - --------------------------- Co-Chief Executive Officer, David O. Corriveau President, and Director (Principal Executive Officer) /s/ James W. Corley Co-Chairman of the Board, - -------------------------- Co-Chief Executive Officer, Chief James W. Corley Operating Officer and Director /s/ Charles Michel Vice President and Chief Financial - -------------------------- Officer Charles Michel (Principal Financial and Accounting Officer) Director - --------------------------- Allen J. Bernstein /s/ Peter A. Edison Director - --------------------------- Peter A. Edison /s/ Walter S. Henrion Director - --------------------------- Walter S. Henrion Director - ---------------------------- Mark A. Levy /s/ Andrew E. Newman Director - ---------------------------- Andrew E. Newman - ----------------------------- Director Christopher C. Maguire - ----------------------------- Director Mark B. Vittert
19 20 INDEX TO EXHIBITS
EXHIBIT NUMBER DESCRIPTION - ------ ----------- 3.1 Restated Articles of Incorporation of the Company. (2) 3.2 Bylaws of the Company. (2) 10.2 Tax Sharing Agreement, dated June 16, 1995 (2) 10.3 Merger Agreement, dated June 20, 1995 (2) 10.6 Lease Guarantee Agreement, dated June 16, 1995 (2) 10.7 Rights Agreement between the Company and Rights Agent, dated June 16, 1995 (2) 10.8 1995 Stock Option Plan. (3) 10.9 Stock Option Plan for Outside Directors (4) 10.10 Special Distribution Employee Bonus Plan, dated June 20, 1995. (2) 10.11 Employment Agreement for Co-Chief Executive Officers, dated June 16, 1995 (2) 10.12 Form of Indemnity Agreements with Executive Officers and Directors (3) 10.13 Transaction Agreement, dated July 11, 1994, among the Company, Edison Brothers, D&B Holding and certain other parties and first amendment thereto (2) 10.14 Standstill/Registration Rights Agreement between the Company and the Minority Owners, dated June 20, 1995 (2) 10.15 International Area Development Agreement between the Company and Milton Keynes Entertainment Company Limited (1) 21.1 Subsidiaries of the Company. (4) 23 Independent Auditors' Consent. (4) 27 Financial Data Schedule. (4) 99 Proxy Statement, dated May 12, 1997. (5)
20 21 - -------------------------- (1) Filed as Exhibit to Form S-1 (file no. 33-96406) and incorporated herein by reference. (2) Filed as an Exhibit to the registrant's Form 10-Q for the 13-week period ended April 30, 1995 and incorporated herein by reference. (3) Filed as an Exhibit to the registrant's Form 10 filed April 11, 1995 and incorporated herein by reference. (4) Filed herewith. (5) To be filed with the Commission on or before May 12, 1997. 21 22 CONSOLIDATED BALANCE SHEETS DAVE & BUSTER'S, INC.
February 2, February 4, in thousands, except share and per share amounts 1997 1996 Assets Current assets: Cash and cash equivalents $ 358 $ 4,325 Inventories 3,890 2,621 Prepaid expenses 881 360 Preopening costs 1,947 1,946 Other current assets 1,019 831 ---------- ---------- Total current assets 8,095 10,083 Property and equipment, net (notes 2 and 4) 82,037 56,384 Goodwill, net of accumulated amortization of $741 and $361 8,920 9,300 Other assets 384 434 ---------- ---------- $ 99,436 $ 76,201 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 3,174 $ 2,456 Accrued liabilities (note 3) 1,747 1,354 Income taxes payable (note 5) 924 -- Deferred income taxes (note 5) 1,173 639 ---------- ---------- Total current liabilities 7,018 4,449 Deferred income taxes (note 5) 2,075 1,368 Other liabilities 727 876 Long-term debt (note 4) 14,250 500 Commitments and contingencies (notes 4, 6 and 10) Stockholders' equity (note 7): Preferred stock, 10,000,000 authorized; none issued -- -- Common stock, $0.01 par value, 50,000,000 authorized; 7,268,056 and 7,267,056 shares issued and outstanding as of February 2, 1997 and February 4, 1996, respectively 73 73 Paid in capital 66,999 66,981 Retained earnings 8,294 1,954 ---------- ---------- Total stockholders' equity 75,366 69,008 ---------- ---------- $ 99,436 $ 76,201
See accompanying notes to consolidated financial statements F-1 23 CONSOLIDATED STATEMENTS OF INCOME DAVE & BUSTER'S, INC.
in thousands, except per share amounts Fiscal Year 1996 1995 1994 Food and beverage revenues $ 48,568 $ 28,554 $ 27,426 Amusement and other revenues 40,207 23,990 21,997 ---------- ---------- ---------- Total revenues 88,775 52,544 49,423 Cost of revenues 18,003 10,945 10,075 Operating payroll and benefits 25,483 15,999 14,746 Other restaurant operating expenses 20,582 11,481 11,760 General and administrative expenses 5,734 3,905 2,724 Depreciation and amortization expense 5,647 3,538 2,827 Preopening cost amortization 2,605 161 1,128 Earn-out and special compensation -- 1,607 2,125 ---------- ---------- ---------- Total costs and expenses 78,054 47,636 45,385 Operating income 10,721 4,908 4,038 Interest income (expense), net (38) 101 59 ---------- ---------- ---------- Income before provision for income taxes 10,683 5,009 4,097 Provision for income taxes (note 5) 4,343 2,087 1,733 ---------- ---------- ---------- Net income $ 6,340 $ 2,922 $ 2,364 Earnings per common share (note 1) $ .87 $ .50 $ .45 Weighted average number of common shares outstanding 7,268 5,787 5,197
See accompanying notes to consolidated financial statements. F-2 24 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY DAVE & BUSTER'S, INC.
Common Stock Paid in Retained in thousands Shares Amount Capital Earnings Total Balance, January 29, 1995 -- $ -- $ -- $ -- $ -- Spin-off and related transactions 5,197 52 38,349 -- 38,401 Issuance of common stock, net of offering costs 2,070 21 28,632 -- 28,653 Net income since June 29, 1995 -- -- -- 1,954 1,954 ----- ---------- ---------- ---------- ---------- Balance, February 4, 1996 7,267 73 66,981 1,954 69,008 Proceeds from exercising stock option 1 -- 18 -- 18 Net income -- -- -- 6,340 6,340 ----- ---------- ---------- ---------- ---------- Balance, February 2, 1997 7,268 $ 73 $ 66,999 $ 8,294 $ 75,366
See accompanying notes to consolidated financial statements. F-3 25 CONSOLIDATED STATEMENTS OF CASH FLOWS DAVE & BUSTER'S, INC.
in thousands Fiscal Year 1996 1995 1994 Cash flows from operating activities Net income $ 6,340 $ 2,922 $ 2,364 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization 8,252 3,699 3,955 Provision (benefit) for deferred income taxes 1,241 839 (980) Advance payments of earn-out and special compensation -- -- (2,000) Changes in assets and liabilities Inventories (1,269) (934) (324) Prepaid expenses (521) (112) 45 Preopening costs (2,606) (2,038) (579) Other assets (198) (135) (472) Accounts payable 718 838 (386) Accrued liabilities 393 (513) 590 Income taxes payable 924 -- -- Other liabilities (149) 385 2,138 Other -- -- 55 ------- ------- ------ Net cash provided by operating activities 13,125 4,951 4,406 Cash flows from investing activities Capital expenditures (30,860) (19,364) (6,073) Cash flows from financing activities Net transactions with Edison Brothers -- (11,648) 1,999 Borrowings under long-term debt 16,450 16,000 -- Repayments of long-term debt (2,700) (15,500) -- Proceeds from issuance of common stock 18 28,653 -- ------- ------- ------ Net cash provided by financing activities 13,768 17,505 1,999 ------- ------- ------ Increase (decrease) in cash and cash equivalents (3,967) 3,092 332 Beginning cash and cash equivalents 4,325 1,233 901 ------- ------- ------ Ending cash and cash equivalents $ 358 $ 4,325 $ 1,233 Supplemental disclosures of cash flow information: Cash paid for income taxes $ 1,815 $ 1,128 $ --
See accompanying notes to consolidated financial statements F-4 26 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DAVE & BUSTER'S, INC. IN THOUSANDS EXCEPT PER SHARE AMOUNTS NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES BASIS OF PRESENTATION -- The consolidated financial statements include the accounts of Dave & Buster's, Inc. (the "Company") and all wholly-owned subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation. The primary business of the Company is the ownership and operation of restaurant/entertainment complexes (a "Complex") under the name "Dave & Buster's" which are located in Texas, Georgia, Pennsylvania, Illinois, Florida and Maryland. SPIN-OFF TRANSACTION -- Prior to June 29, 1995, the Company was a subsidiary of Edison Brothers Stores, Inc. ("Edison Brothers"). On June 29, 1995, Edison Brothers distributed all of the outstanding shares of common stock of the Company owned by Edison Brothers to the holders of common stock of Edison Brothers (the "Distribution"). The consolidated financial statements for periods prior to the Distribution have been prepared as if the Company had operated as a free-standing entity for all periods presented. The financial information prior to the Distribution included herein does not necessarily reflect what the financial position and results of operations of the Company would have been had it operated as a stand-alone entity during the periods covered and may not be indicative of future operations or financial position. USE OF ESTIMATES -- The preparation of financial statements in conformity with generally accepted accounting principles requires management to make certain estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. FISCAL YEAR -- The Company's fiscal year ends on the Sunday after the Saturday closest to January 31. References to 1996, 1995, and 1994 are to the 52 weeks ended February 2, 1997, the 53 weeks ended February 4, 1996 and the 52 weeks ended January 29, 1995, respectively. CASH AND CASH EQUIVALENTS -- Cash equivalents for 1995 consist of investments which are readily convertible to cash with maturities of three months or less. INVENTORIES -- Inventories, which consist of food, beverage, merchandise and supplies, are reported at the lower of cost or market determined on the first-in first-out method. PREOPENING COSTS -- Capitalized preopening costs, consisting of promotional costs, direct costs related to hiring and training the initial workforce, and other direct costs associated with opening a Complex, are amortized over the one year period following the opening of the Complex. F-5 27 PROPERTY AND EQUIPMENT -- Expenditures for new facilities and those which substantially increase the useful lives of the property, including interest during construction, are capitalized. Interest capitalized in 1996, 1995, and 1994 was $377, $442, and $38, respectively. Equipment purchases are capitalized at cost. Property and equipment lives are estimated as follows: buildings, 40 years; leasehold and building improvements, shorter of 20 years or lease life; furniture, fixtures and equipment, 5 to 10 years; games, 5 years. The FASB issued SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets, and for Long-Lived Assets to be Disposed of." This statement did not have an impact on the Company. DEPRECIATION AND AMORTIZATION -- Property and equipment, excluding most games, are depreciated on the straight-line method over the estimated useful lives of the assets. Games are generally depreciated on the 150%-double-declining-balance method over the estimated useful lives of the assets. Intangible assets are amortized on the straight-line method over estimated useful lives as follows: goodwill over 30 years; trademarks over statutory lives; lease rights over remaining lease terms. INCOME TAXES -- The Company uses the liability method which recognizes the amount of current and deferred taxes payable or refundable at the date of the financial statements as a result of all events that have been recognized in the financial statements and as measured by the provisions of enacted tax laws. Prior to June 29, 1995, the Company was included in the consolidated federal income tax return of Edison Brothers. STOCK OPTION PLAN -- The Company has elected to follow Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25) and related Interpretations in accounting for its employee stock options because the alternative fair value accounting provided for under SFAS No. 123, "Accounting for Stock-Based Compensation," requires use of option valuation models that were not developed for use in valuing employee stock options. Under APB 25, because the exercise price of the Company's employee stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized. EARNINGS PER COMMON SHARE -- Earnings per common share are computed by dividing net income by the weighted average number of shares of common stock and dilutive options outstanding during the year. For all periods prior to June 29, 1995, the weighted average number of shares outstanding is based on the assumption that 5,197,000 shares of common stock were outstanding. F-6 28 NOTE 2: PROPERTY AND EQUIPMENT
1996 1995 Land ........................................ $ 8,192 $ 7,642 Buildings ................................... 20,503 19,003 Leasehold and building improvements ......... 29,784 19,478 Games ....................................... 14,831 7,155 Furniture, fixtures and equipment ........... 17,276 11,045 Construction in progress .................... 6,448 1,939 -------- -------- Total cost ............................. 97,034 66,262 Accumulated depreciation .................... (14,997) (9,878) -------- -------- $ 82,037 $ 56,384
NOTE 3: ACCRUED LIABILITIES Accrued liabilities consist of the following:
1996 1995 Payroll ..................................... $ 735 $ 458 Sales tax ................................... 308 338 Other ....................................... 704 558 -------- -------- $ 1,747 $ 1,354
NOTE 4: LONG-TERM DEBT The Company has a secured revolving line of credit which permits borrowing up to a maximum of $23,500 at the prime interest rate (8.25% at February 2, 1997). The line of credit is secured by various assets including land, buildings and personal property with a net book value of $44,181 at February 2, 1997. At February 2, 1997, the unused portion of the revolving line of credit was $9,250. The line matures in September 1998. The line of credit has certain covenants including financial covenants requiring maintenance of a minimum debt to equity ratio, maintenance of a minimum tangible net worth, and maximum current debt maturity levels. The fair value of the line of credit approximates carrying value. NOTE 5: INCOME TAXES The provision for income taxes for 1996 reflects the results of operations of the Company as a stand-alone entity. The provision for income taxes for 1995 and 1994 is calculated on a separate return basis, as provided under the tax sharing agreement with Edison Brothers. The provision for income taxes consists of: F-7 29
1996 1995 1994 Current Expense Federal ..................................... $ 2,296 $ 2,800 $ 2,100 State and local ............................. 806 305 613 Deferred Tax (Benefit) ........................... 1,241 (1,018) (980) -------- -------- -------- Total provision for income taxes ............ $ 4,343 $ 2,087 $ 1,733 Significant components of the deferred tax liabilities and assets in the consolidated balance sheets are as follows:
1996 1995 1994 Accelerated depreciation ......................... $ 2,464 $ 1,832 $ 1,452 Preopening costs ................................. 813 769 30 Prepaid expenses ................................. 185 -- -- Capitalized interest costs ....................... 200 -- -- -------- --------- --------- Total deferred tax liabilities .............. 3,662 2,601 1,482 Earn-out compensation ............................ -- -- 3,614 Workers compensation ............................. 235 295 154 Net asset basis difference at acquisition ........ 84 110 151 Other ............................................ 95 189 188 -------- --------- --------- Total deferred tax assets ................... 414 594 4,107 -------- --------- --------- Net deferred tax asset (liability) ............... $ (3,248) $ (2,007) $ 2,625
Reconciliation of federal statutory rates to effective income tax rates:
1996 1995 1994 Federal corporate statutory rate ................. 34.0% 34.0% 35.0% State and local income taxes, net of federal income tax benefit ............... 5.0% 4.0% 9.0% Goodwill amortization and other nondeductible expenses ...................... 1.5% 4.9% 1.2% Tax credits ...................................... (2.0)% (1.2)% (2.9)% Effect of change in deferred tax rate ............ .9% -- -- Other ............................................ 1.3 -- -- -------- -------- -------- Effective tax rate ............................... 40.7% 41.7% 42.3%
F-8 30 NOTE 6: LEASES The Company leases certain properties and equipment under operating leases. Some of the leases include options for renewal or extension on various terms. All leases require the Company to pay property taxes, insurance and maintenance of the leased assets. Some leases have provisions for additional percentage rentals based on revenues; however, payments of percentage rent were minimal during the three-year period ended February 2, 1997. For 1996, 1995, and 1994, rent expense for operating leases was $2,751, $790, and $785, respectively. At February 2, 1997, future minimum lease payments required under operating leases are $3,428, 1997; $3,120, 1998; $2,529, 1999; $2,200, 2000; $2,200, 2001; and $28,845, total. NOTE 7: COMMON STOCK Prior to the Distribution, the Company increased its authorized capital stock to 50,000,000 shares of common stock, declared a stock dividend and issued 4,403,560 additional shares of its common stock to Edison Brothers. Also prior to the Distribution, the Company issued a total of approximately 777,275 shares of its common stock to the Co-Chief Executive Officers of the Company, and three other non-management minority shareholders, including the principals of Sandell Investments (collectively, the "Minority Owners") in exchange for the Minority Owner's 20% interest in the Company's predecessor-in-interests. The transaction which was accounted for as an acquisition of a minority interest which resulted in goodwill of approximately $8,952. Edison Brothers then distributed all of its shares of the Company to the holders of Edison Brothers common stock. In 1995 the Company completed a public offering of common stock for the sale of 2,070,000 shares at $15.00 per share for net proceeds of approximately $28,653, after deducting related offering costs. In 1995 the Company adopted the Dave & Buster's, Inc. 1995 Stock Option Plan (the "Plan") covering 450,000 shares of common stock. The Plan provides that incentive stock options may be granted at option prices not less than fair market value at date of grant (110% in the case of an incentive stock option granted to any person who owns more than 10% of the total combined voting power of all classes of stock of the Company). Non-qualified stock options may not be granted for less than 85% of the fair market value of the common stock at the time of grant and are excercisable 20% per year after one year from the date of grant. In connection with the Distribution, the Company granted, on the date of the Distribution, non-qualified stock options to certain minority shareholders entitling them to purchase Company common stock equal to 2% of the total Company common stock outstanding immediately prior to the Distribution (approximately 104,000 shares). The per share exercise price for each such option is $15.00. Twenty percent of such options shall be exercisable seven months after the public offering by the Company of its common stock which was completed in October 1995. Thereafter, 20% of such options shall become exercisable on the second, third, fourth and fifth anniversary of the Distribution. F-9 31 In 1996 the Company adopted a stock option plan for outside directors (the "Directors Plan"). A total of 100,000 shares of common stock are subject to the Directors Plan. The options granted under the Directors Plan vest ratably over a three year period. Pro forma information regarding net income and earnings per common share is required by SFAS 123, and has been determined as if the Company had accounted for its employee stock options under the fair value method of that Statement. The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions for 1996 and 1995, respectively: risk-free interest rates of 5.75% and 5.89%; dividend yields of 0.0%; volatility factors of the expected market price of the Company's common stock of .344; and a weighted-average life of the option of 4.75 years. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models requre the input of highly subjective assumptions including the expected stock price volatility. Because the Company's employee stock options have characteristics significantly different form those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the option's vesting period. Because SFAS 123 requires compensation expense to be recognized over the vesting period the impact on pro forma net income and pro forma earning per common share as reported below may not be representative of pro forma compensation expense in future years. The Company's pro forma information follows :
1996 1995 -------- -------- Net income, as reported $ 6,340 $ 2,922 Pro forma net income $ 6,057 $ 2,782 Earnings per common share, as reported $ .87 $ .50 Pro forma earnings per common share $ .83 $ .48
A summary of the Company's stock option activity, and related information is as follows:
1996 1995 ---- ---- Options Weighted-Average Options Weighted-Average Exercise Price Exercise Price -------------- -------------- Outstanding - beginning of year 255 $ 16.93 -- -- Granted 110 $ 16.11 255 $ 16.93 Exercised (1) $ 18.25 -- -- Forfeited (8) $ 17.38 -- -- Outstanding end of year 356 $ 16.66 255 $ 16.93 Exercisable at end of year 50 $ 16.90 -- -- Weighted-average fair value of options granted during the year $5.85 $6.83
F-10 32 Exercise prices for options outstanding as of February 2, 1997 ranged from $15.00 to $18.25. The weighted-average remaining contractual life of those options is 8.6 years. Under a Shareholder Protection Rights Plan adopted by the Company, each share of outstanding common stock includes a right which entitles the holder to purchase one one-hundredth of a share of Series A Junior Participating Preferred Stock for seventy five dollars. Rights attach to all new shares of common stock whether newly issued or issued from treasury stock and become exercisable only under certain conditions involving actual or potential acquisitions of the Company's common stock. Depending on the circumstances, all holders except the acquiring person may be entitled to 1) acquire such number of shares of Company common stock as have a market value at the time of twice the exercise price of each right, or 2) exchange a right for one share of Company common stock or one-hundredth of a share of the Series A Junior Participating Preferred Stock, or 3) receive shares of the acquiring company's common stock having a market value equal to twice the exercise price of each right. The rights remain in existence until ten years after the Distribution, unless they are redeemed (at one cent per right). NOTE 8: RELATED PARTY ACTIVITY Edison Brothers provided certain general and administrative services to the Company prior to the Distribution, including legal, accounting, benefit plan administration, data processing, personnel and payroll, tax filing and investment services. The expenses of providing these services were allocated to the Company based on utilization or other methods which management believes to be reasonable. These allocations were $373 and $675, in 1995 and 1994, respectively. Subsequent to the Distribution, Edison Brothers agreed to continue to provide the same services to the Company under a Transaction Services Agreement at Edison Brothers' cost plus a 10% profit. The expenses charged for these services subsequent to the spin-off transaction were $75 and $368 in 1996 and 1995, respectively. The Transaction Services Agreement expired on June 29, 1996. Edison Brothers charged rent on certain of the Company's facilities. Rent expense for 1995 and 1994 amounted to $1,444 and $3,533, respectively. The Company is party to a consulting agreement with Sandell Investments ("Sandell"), a partnership the principals of which are non-management stockholders of the Company. Sandell advises the Company with respect to expansion and site selection, market analysis, improvement and enhancement of the Dave & Buster's concept and other similar and related activities. Annual fees of $125 were paid to Sandell in 1996, 1995 and 1994, the maximum fee provided for under the agreement. Pursuant to employment agreements executed in connection with its initial acquisition of the Dave & Buster's operations, the Company was obligated to make payments (the "Earn-out Compensation") to the Co-Chief Executive Officers of the Company and, under the consulting agreement discussed in the preceding paragraph, to Sandell. The Earn-out Compensation was based on a multiple of the Company's after-tax earnings from the first five Complexes during the one-year period ending August 1, 1995. F-11 33 Pursuant to an agreement dated July 11, 1994 (the "Transaction Agreement"), the Company paid an aggregate of $10,000 (less prior advances and loans by the Company to the Co-Chief Executive Officers of the Company) as a non-refundable advance against the obligation to pay the Earn-out Compensation. NOTE 9: EMPLOYEE BENEFIT PLAN The Company sponsors a plan to provide retirement benefits under the provision of Section 401(k) of the Internal Revenue Code (the 401(k) Plan) for all employees who have completed a specified term of service. Company contributions may range from 0% to 100% of employee contributions, up to a maximum 6% of eligible employee compensation, as defined. Employees may elect to contribute up to 20% of their eligible compensation on a pretax basis. Benefits under the 401(k) Plan are limited to the assets of the 401(k) Plan. NOTE 10: CONTINGENCIES The Company is subject to certain legal proceedings and claims that arise in the ordinary course of its business. In the opinion of management, based on discussions with and advice of legal counsel, the amount of ultimate liability with respect to these actions will not materially affect the consolidated results of operations or financial condition of the Company. In March 1997 Edison Brothers filed its disclosure statement in connection with Edison's bankruptcy proceedings. The disclosure statement identifies a possible claim on behalf of Edison creditors to recover the value of certain real property owned by the Company. No such claim has been asserted against the Company. The Company believes that such a claim would be without merit. NOTE 11: QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
First Second Third Fourth Fiscal 1996 Total revenues ................................... $ 20,217 $ 21,145 $ 20,096 $ 27,317 Operating income ................................. 2,433 2,370 2,354 3,564 Net income ....................................... 1,419 1,418 1,419 2,084 Earnings per common share ........................ $ .20 $ .20 $ .20 $ .29 Weighted average number of common shares outstanding ................ 7,267 7,267 7,268 7,268 Fiscal 1995 Total revenues ................................... $ 12,267 $ 11,855 $ 11,720 $ 16,702 Operating income ................................. 1,521 268 1,044 2,075 Net income ....................................... 863 148 569 1,342 Earnings per common share ........................ $ .17 $ .03 $ .10 $ .19 Weighted average number of common shares outstanding ................ 5,197 5,197 5,514 7,242
F-12 34 REPORT OF INDEPENDENT AUDITORS DAVE & BUSTER'S, INC. STOCKHOLDERS AND BOARD OF DIRECTORS DAVE & BUSTER'S, INC. We have audited the accompanying consolidated balance sheets of Dave & Buster's, Inc. as of February 2, 1997 and February 4, 1996, and the related consolidated statements of income, stockholders' equity and cash flows for each of the three years in the period ended February 2, 1997. These financial statements are the responsibility of the company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Dave & Buster's, Inc. at February 2, 1997 and February 4, 1996, and the consolidated results of its operations and its cash flows for each of the three years in the period ended February 2, 1997, in conformity with generally accepted accounting principles. ERNST & YOUNG LLP Dallas, Texas March 21, 1997 F-13 35 INDEX TO EXHIBITS
EXHIBIT NUMBER DESCRIPTION - ------ ----------- 3.1 Restated Articles of Incorporation of the Company. (2) 3.2 Bylaws of the Company. (2) 10.2 Tax Sharing Agreement, dated June 16, 1995 (2) 10.3 Merger Agreement, dated June 20, 1995 (2) 10.6 Lease Guarantee Agreement, dated June 16, 1995 (2) 10.7 Rights Agreement between the Company and Rights Agent, dated June 16, 1995 (2) 10.8 1995 Stock Option Plan. (3) 10.9 Stock Option Plan for Outside Directors (4) 10.10 Special Distribution Employee Bonus Plan, dated June 20, 1995. (2) 10.11 Employment Agreement for Co-Chief Executive Officers, dated June 16, 1995 (2) 10.12 Form of Indemnity Agreements with Executive Officers and Directors (3) 10.13 Transaction Agreement, dated July 11, 1994, among the Company, Edison Brothers, D&B Holding and certain other parties and first amendment thereto (2) 10.14 Standstill/Registration Rights Agreement between the Company and the Minority Owners, dated June 20, 1995 (2) 10.15 International Area Development Agreement between the Company and Milton Keynes Entertainment Company Limited (1) 21.1 Subsidiaries of the Company. (4) 23 Independent Auditors' Consent. (4) 27 Financial Data Schedule. (4) 99 Proxy Statement, dated May 12, 1997. (5)
36 - -------------------------- (1) Filed as Exhibit to Form S-1 (file no. 33-96406) and incorporated herein by reference. (2) Filed as an Exhibit to the registrant's Form 10-Q for the 13-week period ended April 30, 1995 and incorporated herein by reference. (3) Filed as an Exhibit to the registrant's Form 10 filed April 11, 1995 and incorporated herein by reference. (4) Filed herewith. (5) To be filed with the Commission on or before May 12, 1997.
   1
                                                                    EXHIBIT 10.9


                             DAVE & BUSTER'S, INC.
                               STOCK OPTION PLAN
                             FOR OUTSIDE DIRECTORS


         Effective  February 19,  1996, the  Board of  Directors of  Dave &
Buster's, Inc.  (the  "Company") adopted  the following Stock Option Plan for
Outside Directors (the "Plan"):

                 1.       PURPOSE.  The purpose of the Plan is to provide
         independent, outside directors with an incentive for serving as a
         director by providing a proprietary interest in the Company through
         the granting of options.

                 2.       ADMINISTRATION.  The Plan will be administered by the
         Board.

                 3.       PARTICIPANTS.  The directors of the Company who are
         not employees of the Company or its Subsidiaries are eligible to be
         granted options under the Plan upon their initial election to the
         Board; provided, however, that persons who were both directors and
         shareholders of the Company prior to February 19, 1996 shall not be
         eligible to receive options under the Plan.

                 4.       SHARES SUBJECT TO PLAN.  The Board may not grant
         options under the Plan for more than 100,000 shares of Common Stock of
         the Company, but this number may be adjusted to reflect, if deemed
         appropriate by the Board, any stock dividend, stock split, share
         combination, recapitalization or the like, of or by the Company.
         Shares to be optioned and sold may be made available from either
         authorized but unissued Common Stock or Common Stock held by the
         Company in its treasury.  Shares that by reason of the expiration of
         an option or otherwise are no longer subject to purchase pursuant to
         an option granted under the Plan may be reoffered under the Plan.

                 5.       ALLOTMENT OF SHARES.  Subject to such changes in the
         formula as the Board may determine, options to purchase 15,000 shares
         of Common Stock shall be granted on the date hereof to each of Messrs.
         Vittert and Levy, and options to purchase 15,000 shares of Common
         Stock shall be granted to each new member of the Board on the date of
         such new member's election to the Board.

                 6.       GRANT OF OPTIONS.  All director options under the
         Plan shall be granted as provided in Section 5.  The grant of options
         shall be evidenced by stock option agreements containing such terms
         and provisions as are approved by the Board, but not inconsistent with
         the Plan, including provisions that may





                                      -1-
   2
         be necessary to assure that the grant of the option complies with
         Section 16.  The Company shall execute stock option agreements upon
         instruments from the Board.

                 7.       OPTION PRICE.  The option price shall not be less
         than 100% of the fair market value per share of the Common Stock on
         the date the option is granted.  The option price shall be determined
         according to such terms and provisions as the Board may provide in the
         amendment referred to in Section 5 hereof.

                 8.       OPTION PERIOD.  The Option Period will begin on the
         date the option is granted, which will be the date the Board
         authorizes the option unless the Board specifies a later date.  No
         option may terminate later than 10 years from the date the option is
         granted.  The Board may provide for the exercise of options in
         installments and upon such terms, conditions and restrictions as it
         may determine.  The Board may provide for termination of the option in
         the case of termination of the director's directorship or any other
         reason.

                 9.       RIGHTS IN EVENT OF DEATH OR DISABILITY.  If a
         participant dies or becomes disabled (within the meaning of Section
         22(e)(3) of the Internal Revenue Code) prior to the termination of his
         right to exercise an option in accordance with the provisions of his
         stock option agreement without having totally exercised the option,
         the option agreement may provide that it may be exercised, to the
         extent of the shares with respect to which the option could have been
         exercised by the participant on the date of the participant's death or
         disability, by (i) the participant's estate or by the person who
         acquired the right to exercise the option by bequest or inheritance or
         by reason of the death of the participant in the event of the
         participant's death, or (ii) the participant or his personal
         representative in the event of the participant's disability, provided
         the option is exercised prior to the date of its expiration or not
         more than one year from the date of the participant's death or
         disability, whichever occurs first.  The date of disability of a
         participant shall be determined by the Company.

                 10.      PAYMENT.  Full payment for shares purchased upon
         exercising an option shall be made in cash or by check at the time of
         exercise, or on such other terms as are set forth in the applicable
         option agreement.  No shares may be issued until full payment of the
         purchase price therefor has been made, and a participant will have
         none of the rights of a stockholder until shares are issued to him.





                                      -2-
   3
                 11.      EXERCISE OF OPTION.  Options granted under the Plan
         may be exercised during the Option Period, at such times, in such
         amounts, in accordance with such terms and subject to such
         restrictions as are set forth in the applicable stock option
         agreements. In no event may an option be exercised or shares be issued
         pursuant to an option if any requisite action, approval or consent of
         any governmental authority of any kind having jurisdiction over the
         exercise of options shall not have been taken or secured.

                 12.      CAPITAL ADJUSTMENTS AND REORGANIZATIONS.  The number
         of shares of Common Stock covered by each outstanding option granted
         under the Plan and the option price may be adjusted to reflect, as
         deemed appropriate by the Board, any stock dividend, stock split,
         share combination, exchange of shares, recapitalization, merger,
         consolidation, separation, reorganization, liquidation or the like, of
         or by the Company.

                 13.      NON-ASSIGNABILITY.  Options may not be transferred
         other than by will or by the laws of descent and distribution.  During
         a participant's lifetime, options granted to a participant may be
         exercised only by the participant.

                 14.      INTERPRETATION.  The Board shall interpret the Plan
         and shall prescribe such rules and regulations in connection with the
         operation of the Plan as it determines to be advisable for the
         administration of the Plan.  The Board may rescind and amend its rules
         and regulations.

                 15.      AMENDMENT OR DISCONTINUANCE.  The Plan may be amended
         or discontinued by the Board without the approval of the stockholders
         of the Company, except that any amendment that would (a) materially
         increase the benefits accruing to participants under the Plan, (b)
         materially increase the number of securities that may be issued under
         the Plan, or (c) materially modify the requirements of eligibility for
         participation in the Plan must be approved by the stockholders of the
         Company.

                 16.      EFFECT OF PLAN.  Neither the adoption of the Plan nor
         any action of the Board shall be deemed to give any director any right
         to be granted an option to purchase Common Stock of the Company or any
         other rights except as may be evidenced by the stock option agreement,
         or any amendment thereto, duly authorized by the Board and executed on
         behalf of the Company and then only to the extent and on the terms and
         conditions expressly set forth therein.





                                      -3-
   4
                 17.      TERM.  Unless sooner terminated by action of the
         Board, the Plan will terminate on January 31, 2006.  The Board may not
         grant options under the Plan after that date, but options granted
         before that date will continue to be effective in accordance with
         their terms.

                 18.      DEFINITIONS.  For the purpose of this Plan, unless
         the context requires otherwise, the following terms shall have the
         meanings indicated:

                 (a)      "Plan" means this Stock Option Plan for Outside
         Directors as amended from time to time.

                 (b)      "Board" means the Board of Directors of the Company.

                 (c)      "Common Stock" means the Common Stock which the
         Company is currently authorized to issue or may in the future be
         authorized to issue (as long as the common stock varies from that
         currently authorized, if at all, only in amount of par value).

                 (d)      "Subsidiary" means any corporation in an unbroken
         chain of corporations beginning with the Company if, at the time of
         the granting of the option, each of the corporations other than the
         last corporation in the unbroken chain owns stock possessing 50% or
         more of the total combined voting power of all classes of stock in one
         of the other corporations in the chain, and "Subsidiaries" means more
         than one of any such corporations.

                 (e)      "Parent" means any corporation in an unbroken chain
         of corporations ending with the Company if, at the time of granting of
         the option, each of the corporations other than the Company owns stock
         possessing 50% or more of the total combined voting power of all
         classes of stock in one of the other corporations in the chain.

                 (f)      "Option Period" means the period during which an
         option may be exercised.





                                      -4-
   1


                                                                   EXHIBIT 21.1

                          SUBSIDIARIES OF THE COMPANY


1.   Dave & Buster's of Illinois, Inc., a Illinois corporation

2.   Dave & Buster's of Georgia, Inc., a Georgia corporation

3.   Dave & Buster's of Pennsylvania, Inc., a Pennsylvania corporation

4.   DANB Texas, Inc., a Texas corporation

5.   Dave & Buster's of Maryland, Inc., a Maryland corporation

6.   Dave & Buster's of California, Inc., a California corporation

7.   Dave & Buster's of Colorado, Inc., a Colorado corporation

8.   Dave & Buster's of New York, Inc., a New York corporation

   1

                                                                     Exhibit 23


                       CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in the Registration Statement
(Form S-8 No. 33-80537) pertaining to the Dave & Buster's, Inc. 1995 Stock
Option Plan of our report dated March 21, 1997 with respect to the consolidated
financial statements of Dave & Buster's, Inc. incorporated by reference in the
Annual Report (Form 10-K) for the year ended February 2, 1997.



                                                         ERNST & YOUNG LLP

Dallas, Texas
May 1, 1997

 

5 12-MOS FEB-02-1997 FEB-02-1997 358 0 0 0 3,890 8,095 97,034 14,997 82,037 7,018 14,250 0 0 73 75,366 99,436 88,775 88,775 18,003 78,054 0 0 38 10,683 4,343 6,340 0 0 0 6,340 .87 .87